D.J.Mace & Son (Electrical Contractors) Ltd - Period Ending 2018-08-31

D.J.Mace & Son (Electrical Contractors) Ltd - Period Ending 2018-08-31


D.J.Mace & Son (Electrical Contractors) Ltd 04515543 false 2017-09-01 2018-08-31 2018-08-31 The principal activity of the company is electrical contractors Digita Accounts Production Advanced 6.21.8540.0 Software true 04515543 2017-09-01 2018-08-31 04515543 2018-08-31 04515543 bus:CompanySecretaryDirector1 1 2018-08-31 04515543 bus:OrdinaryShareClass1 2018-08-31 04515543 core:RetainedEarningsAccumulatedLosses 2018-08-31 04515543 core:ShareCapital 2018-08-31 04515543 core:SharePremium 2018-08-31 04515543 core:CurrentFinancialInstruments 2018-08-31 04515543 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 04515543 core:Non-currentFinancialInstruments 2018-08-31 04515543 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 04515543 core:FurnitureFittingsToolsEquipment 2018-08-31 04515543 core:MotorVehicles 2018-08-31 04515543 bus:SmallEntities 2017-09-01 2018-08-31 04515543 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 04515543 bus:FullAccounts 2017-09-01 2018-08-31 04515543 bus:SmallCompaniesRegimeForAccounts 2017-09-01 2018-08-31 04515543 bus:RegisteredOffice 2017-09-01 2018-08-31 04515543 bus:CompanySecretaryDirector1 2017-09-01 2018-08-31 04515543 bus:CompanySecretaryDirector1 1 2017-09-01 2018-08-31 04515543 bus:Director2 2017-09-01 2018-08-31 04515543 bus:OrdinaryShareClass1 2017-09-01 2018-08-31 04515543 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 04515543 core:ComputerEquipment 2017-09-01 2018-08-31 04515543 core:FurnitureFittings 2017-09-01 2018-08-31 04515543 core:FurnitureFittingsToolsEquipment 2017-09-01 2018-08-31 04515543 core:MotorVehicles 2017-09-01 2018-08-31 04515543 core:PlantMachinery 2017-09-01 2018-08-31 04515543 core:Vehicles 2017-09-01 2018-08-31 04515543 countries:AllCountries 2017-09-01 2018-08-31 04515543 2017-08-31 04515543 core:FurnitureFittingsToolsEquipment 2017-08-31 04515543 core:MotorVehicles 2017-08-31 04515543 2016-09-01 2017-08-31 04515543 2017-08-31 04515543 bus:CompanySecretaryDirector1 1 2017-08-31 04515543 bus:OrdinaryShareClass1 2017-08-31 04515543 core:RetainedEarningsAccumulatedLosses 2017-08-31 04515543 core:ShareCapital 2017-08-31 04515543 core:SharePremium 2017-08-31 04515543 core:CurrentFinancialInstruments 2017-08-31 04515543 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 04515543 core:Non-currentFinancialInstruments 2017-08-31 04515543 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 04515543 core:FurnitureFittingsToolsEquipment 2017-08-31 04515543 core:MotorVehicles 2017-08-31 04515543 bus:CompanySecretaryDirector1 1 2016-09-01 2017-08-31 04515543 bus:OrdinaryShareClass1 2016-09-01 2017-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04515543

D.J.Mace & Son (Electrical Contractors) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2018

 

D.J.Mace & Son (Electrical Contractors) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

D.J.Mace & Son (Electrical Contractors) Ltd

Company Information

Directors

Mr Philip Mace

Mrs Wendi Stimpson

Company secretary

Mr Philip Mace

Registered office

Unit N2 Lambs Farm Business Park
Basingstoke Road
Swallowfield
Reading
Berkshire
RG7 1PQ

Accountants

PAW Consulting Limited
Chartered Accountants
Unit 2, City Limits
Danehill
Reading
Berkshire
RG6 4UP

 

D.J.Mace & Son (Electrical Contractors) Ltd

(Registration number: 04515543)
Balance Sheet as at 31 August 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

74,285

57,543

Current assets

 

Stocks

5

5,000

-

Debtors

6

277,841

251,588

Cash at bank and in hand

 

323,106

290,824

 

605,947

542,412

Creditors: Amounts falling due within one year

7

(246,424)

(226,771)

Net current assets

 

359,523

315,641

Total assets less current liabilities

 

433,808

373,184

Creditors: Amounts falling due after more than one year

7

(9,099)

-

Provisions for liabilities

(5,153)

(22,679)

Net assets

 

419,556

350,505

Capital and reserves

 

Called up share capital

8

100

100

Share premium reserve

9,417

9,417

Profit and loss account

410,039

340,988

Total equity

 

419,556

350,505

For the financial year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

D.J.Mace & Son (Electrical Contractors) Ltd

(Registration number: 04515543)
Balance Sheet as at 31 August 2018

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 November 2018 and signed on its behalf by:
 

.........................................

Mr Philip Mace
Company secretary and director

 

D.J.Mace & Son (Electrical Contractors) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit N2 Lambs Farm Business Park
Basingstoke Road
Swallowfield
Reading
Berkshire
RG7 1PQ

These financial statements were authorised for issue by the Board on 21 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

D.J.Mace & Son (Electrical Contractors) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% Reducing balance

Motor Vehicles

25% Reducing Balance

Computer Equipment

25% Reducing balance

Furniture and Fittings

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

D.J.Mace & Son (Electrical Contractors) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

D.J.Mace & Son (Electrical Contractors) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 30 (2017 - 28).

 

D.J.Mace & Son (Electrical Contractors) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2017

7,163

130,283

137,446

Additions

4,547

43,390

47,937

Disposals

-

(28,580)

(28,580)

At 31 August 2018

11,710

145,093

156,803

Depreciation

At 1 September 2017

7,161

72,742

79,903

Charge for the year

1,081

25,233

26,314

Eliminated on disposal

-

(23,699)

(23,699)

At 31 August 2018

8,242

74,276

82,518

Carrying amount

At 31 August 2018

3,468

70,817

74,285

At 31 August 2017

2

57,541

57,543

5

Stocks

2018
£

2017
£

Other inventories

5,000

-

6

Debtors

2018
£

2017
£

Trade debtors

248,279

234,333

Prepayments

7,685

6,904

Other debtors

21,877

10,351

277,841

251,588

 

D.J.Mace & Son (Electrical Contractors) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

9,583

1,590

Trade creditors

 

153,350

106,308

Taxation and social security

 

20,481

22,153

Accruals and deferred income

 

27,876

1,950

Other creditors

 

35,134

94,770

 

246,424

226,771

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

9,099

-

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

9,099

-

 

D.J.Mace & Son (Electrical Contractors) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

9,583

1,590

10

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £9,700.00 (2017 - £7,700.00) per each Ordinary Shares

 

97,000

 

77,000

         

11

Related party transactions

Transactions with directors

2018

At 1 September 2017
£

Advances to directors
£

Repayments by director
£

At 31 August 2018
£

Mr Philip Mace

The following directors loans were owed by the company to the director. The amounts are repayable on demand and no interest was charged.

9,589

(10,000)

-

(411)

         
       

 

2017

At 1 September 2016
£

Advances to directors
£

Repayments by director
£

At 31 August 2017
£

Mr Philip Mace

The following directors loans were owed by the company to the director. The amounts are repayable on demand and no interest was charged.

2,801

-

6,788

9,589

         
       

 

D.J.Mace & Son (Electrical Contractors) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

27,740

51,590

Contributions paid to money purchase schemes

3,839

-

31,579

51,590

Dividends paid to directors

 

2018
£

2017
£

Mr Philip Mace

   

Dividends paid

67,900

53,900

     
         

Mrs Wendi Stimpson

   

Dividends paid

9,700

7,700