J W Scaffolding Limited - Period Ending 2018-02-28

J W Scaffolding Limited - Period Ending 2018-02-28


J W Scaffolding Limited 05705177 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is Electrical installation Digita Accounts Production Advanced 6.21.8540.0 Software true 05705177 2017-03-01 2018-02-28 05705177 2018-02-28 05705177 bus:OrdinaryShareClass1 2018-02-28 05705177 core:RetainedEarningsAccumulatedLosses 2018-02-28 05705177 core:ShareCapital 2018-02-28 05705177 core:CurrentFinancialInstruments 2018-02-28 05705177 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 05705177 core:Non-currentFinancialInstruments 2018-02-28 05705177 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 05705177 core:FurnitureFittings 2018-02-28 05705177 core:LandBuildings core:ShortLeaseholdAssets 2018-02-28 05705177 core:MotorVehicles 2018-02-28 05705177 core:OtherPropertyPlantEquipment 2018-02-28 05705177 bus:SmallEntities 2017-03-01 2018-02-28 05705177 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 05705177 bus:FullAccounts 2017-03-01 2018-02-28 05705177 bus:RegisteredOffice 2017-03-01 2018-02-28 05705177 bus:Director1 2017-03-01 2018-02-28 05705177 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 05705177 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 05705177 bus:Agent1 2017-03-01 2018-02-28 05705177 core:FurnitureFittings 2017-03-01 2018-02-28 05705177 core:LandBuildings core:ShortLeaseholdAssets 2017-03-01 2018-02-28 05705177 core:LeaseholdImprovements 2017-03-01 2018-02-28 05705177 core:MotorVehicles 2017-03-01 2018-02-28 05705177 core:OfficeEquipment 2017-03-01 2018-02-28 05705177 core:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 05705177 core:PlantMachinery 2017-03-01 2018-02-28 05705177 countries:England 2017-03-01 2018-02-28 05705177 2017-02-28 05705177 core:FurnitureFittings 2017-02-28 05705177 core:LandBuildings core:ShortLeaseholdAssets 2017-02-28 05705177 core:MotorVehicles 2017-02-28 05705177 core:OtherPropertyPlantEquipment 2017-02-28 05705177 2016-03-01 2017-02-28 05705177 2017-02-28 05705177 bus:OrdinaryShareClass1 2017-02-28 05705177 core:RetainedEarningsAccumulatedLosses 2017-02-28 05705177 core:ShareCapital 2017-02-28 05705177 core:CurrentFinancialInstruments 2017-02-28 05705177 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 05705177 core:Non-currentFinancialInstruments 2017-02-28 05705177 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 05705177 core:FurnitureFittings 2017-02-28 05705177 core:LandBuildings core:ShortLeaseholdAssets 2017-02-28 05705177 core:MotorVehicles 2017-02-28 05705177 core:OtherPropertyPlantEquipment 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05705177

J W Scaffolding Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2018

image-name

Chartered Accountants

 

J W Scaffolding Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Compliance

3

Notes to the Financial Statements

4 to 8

 

J W Scaffolding Limited

Company Information

Director

Mr Keith Adams

Registered office

Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

Accountants

Edwards & Keeping
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
J W Scaffolding Limited
for the Year Ended 28 February 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of J W Scaffolding Limited for the year ended 28 February 2018 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of J W Scaffolding Limited, as a body, in accordance with the terms of our engagement letter dated 1 June 2017. Our work has been undertaken solely to prepare for your approval the accounts of J W Scaffolding Limited and state those matters that we have agreed to state to the Board of Directors of J W Scaffolding Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J W Scaffolding Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that J W Scaffolding Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of J W Scaffolding Limited. You consider that J W Scaffolding Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of J W Scaffolding Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Edwards & Keeping
Chartered Accountants
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

29 November 2018

 

J W Scaffolding Limited

(Registration number: 05705177)
Balance Sheet as at 28 February 2018

Note

2018
 

2017
 

   

£

£

£

£

Fixed assets

   

 

Tangible assets

3

 

281,682

 

314,934

Current assets

   

 

Stocks

4

2,500

 

2,500

 

Debtors

5

223,672

 

222,015

 

Cash at bank and in hand

 

21

 

1

 

 

226,193

 

224,516

 

Creditors: Amounts falling due within one year

6

(309,737)

 

(258,449)

 

Net current liabilities

   

(83,544)

 

(33,933)

Total assets less current liabilities

   

198,138

 

281,001

Creditors: Amounts falling due after more than one year

6

 

(11,715)

 

(49,715)

Provisions for liabilities

 

(42,660)

 

(49,911)

Net assets

   

143,763

 

181,375

Capital and reserves

   

 

Called up share capital

100

 

100

 

Profit and loss account

143,663

 

181,275

 

Total equity

   

143,763

 

181,375

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the director on 29 November 2018
 


Mr Keith Adams
Director

   
 

J W Scaffolding Limited

Notes to the Financial Statements
for the Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unity Chambers
34 High East Street
Dorchester
Dorset
DT1 1HA

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

J W Scaffolding Limited

Notes to the Financial Statements
for the Year Ended 28 February 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leashold property improvements

10% straight line

Plant and machinery

15% reducing balance

Office equipment

15% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

J W Scaffolding Limited

Notes to the Financial Statements
for the Year Ended 28 February 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
 £

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost

At 1 March 2017

62,133

422,743

20,725

156,926

662,527

Additions

-

17,805

-

8,500

26,305

Disposals

-

-

-

(11,500)

(11,500)

At 28 February 2018

62,133

440,548

20,725

153,926

677,332

Depreciation

At 1 March 2017

8,771

242,404

5,719

90,699

347,593

Charge for the year

6,213

29,721

2,252

17,786

55,972

Eliminated on disposal

-

-

-

(7,915)

(7,915)

At 28 February 2018

14,984

272,125

7,971

100,570

395,650

Carrying amount

At 28 February 2018

47,149

168,423

12,754

53,356

281,682

At 28 February 2017

53,362

180,339

15,006

66,227

314,934

Included within the net book value of land and buildings above is £47,149 (2017 - £53,362) in respect of short leasehold land and buildings.
 

 

J W Scaffolding Limited

Notes to the Financial Statements
for the Year Ended 28 February 2018

4

Stocks

2018
£

2017
£

Work in progress

2,500

2,500

5

Debtors

2018
£

2017
£

Trade debtors

183,296

199,528

Other debtors

40,376

22,487

223,672

222,015

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

92,574

77,812

Trade creditors

 

171,319

145,460

Taxation and social security

 

14,150

6,902

Other creditors

 

31,694

28,275

 

309,737

258,449

Due after one year

 

Loans and borrowings

8

11,715

49,715

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

11,715

49,715

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

11,715

49,715

 

J W Scaffolding Limited

Notes to the Financial Statements
for the Year Ended 28 February 2018

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

52,258

32,314

Finance lease liabilities

37,776

43,218

Other borrowings

2,540

2,280

92,574

77,812

9

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £445.00 (2017 - £700.00) per ordinary share

 

44,500

 

70,000

10

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

8,164

8,052