Cactus Pro Limited - Period Ending 2018-02-28

Cactus Pro Limited - Period Ending 2018-02-28


Cactus Pro Limited 05990235 false 2016-11-01 2018-02-28 2018-02-28 The principal activity of the company is Software Engineering Digita Accounts Production Advanced 6.24.8820.0 Software true 05990235 2016-11-01 2018-02-28 05990235 2018-02-28 05990235 bus:OrdinaryShareClass1 bus:CumulativeShares 2018-02-28 05990235 core:RetainedEarningsAccumulatedLosses 2018-02-28 05990235 core:ShareCapital 2018-02-28 05990235 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 05990235 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 05990235 core:FurnitureFittingsToolsEquipment 2018-02-28 05990235 core:MotorVehicles 2018-02-28 05990235 core:OtherPropertyPlantEquipment 2018-02-28 05990235 bus:SmallEntities 2016-11-01 2018-02-28 05990235 bus:AuditExemptWithAccountantsReport 2016-11-01 2018-02-28 05990235 bus:AbridgedAccounts 2016-11-01 2018-02-28 05990235 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2018-02-28 05990235 bus:RegisteredOffice 2016-11-01 2018-02-28 05990235 bus:Director2 2016-11-01 2018-02-28 05990235 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-11-01 2018-02-28 05990235 bus:PrivateLimitedCompanyLtd 2016-11-01 2018-02-28 05990235 core:FurnitureFittingsToolsEquipment 2016-11-01 2018-02-28 05990235 core:MotorVehicles 2016-11-01 2018-02-28 05990235 core:OtherPropertyPlantEquipment 2016-11-01 2018-02-28 05990235 core:PlantMachinery 2016-11-01 2018-02-28 05990235 countries:AllCountries 2016-11-01 2018-02-28 05990235 2016-10-31 05990235 core:FurnitureFittingsToolsEquipment 2016-10-31 05990235 core:MotorVehicles 2016-10-31 05990235 core:OtherPropertyPlantEquipment 2016-10-31 05990235 2015-11-01 2016-10-31 05990235 2016-10-31 05990235 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-10-31 05990235 core:RetainedEarningsAccumulatedLosses 2016-10-31 05990235 core:ShareCapital 2016-10-31 05990235 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 05990235 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 05990235 core:FurnitureFittingsToolsEquipment 2016-10-31 05990235 core:MotorVehicles 2016-10-31 05990235 core:OtherPropertyPlantEquipment 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05990235

Cactus Pro Limited

Annual Report and Unaudited Abridged Financial Statements

for the Period from 1 November 2016 to 28 February 2018

 

Cactus Pro Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Abridged Financial Statements

4 to 8

 

Cactus Pro Limited

Company Information

Director

Mr Paul Coetzee

Registered office

C11 Marquis Court
Team Valley
Gateshead
Tyne and Wear
NE11 0RU

Accountants

McManus Hall Ltd
C11 Marquis Court
Team Valley
Gateshead
Tyne and Wear
NE11 0RU

 

Cactus Pro Limited

(Registration number: 05990235)
Abridged Balance Sheet as at 28 February 2018

Note

2018
£

2016
£

Fixed assets

 

Tangible assets

4

3,979

5,973

Current assets

 

Debtors

12,502

1,323

Cash at bank and in hand

 

12,650

17,495

 

25,152

18,818

Creditors: Amounts falling due within one year

(16,646)

(14,028)

Net current assets

 

8,506

4,790

Total assets less current liabilities

 

12,485

10,763

Creditors: Amounts falling due after more than one year

-

(1,167)

Provisions for liabilities

(796)

(1,195)

Net assets

 

11,689

8,401

Capital and reserves

 

Called up share capital

5

2

2

Profit and loss account

11,687

8,399

Total equity

 

11,689

8,401

For the financial period ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Cactus Pro Limited

(Registration number: 05990235)
Abridged Balance Sheet as at 28 February 2018

Approved and authorised by the director on 31 October 2018
 

.........................................

Mr Paul Coetzee

Director

 

Cactus Pro Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2016 to 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
C11 Marquis Court
Team Valley
Gateshead
Tyne and Wear
NE11 0RU

The principal place of business is:
83 Main Street
Shirebrook
Mansfield
Nottinghamshire
NG20 8DF

These financial statements were authorised for issue by the director on 31 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Cactus Pro Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2016 to 28 February 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Cactus Pro Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2016 to 28 February 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 2 (2016 - 2).

 

Cactus Pro Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2016 to 28 February 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2016

874

26,042

15,383

42,299

Additions

-

-

957

957

At 28 February 2018

874

26,042

16,340

43,256

Depreciation

At 1 November 2016

874

25,608

9,844

36,326

Charge for the period

-

434

2,517

2,951

At 28 February 2018

874

26,042

12,361

39,277

Carrying amount

At 28 February 2018

-

-

3,979

3,979

At 31 October 2016

-

434

5,539

5,973

5

Share capital

Allotted, called up and fully paid shares

 

2018

2016

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

6

Dividends

   

2018

 

2016

   

£

 

£

Interim dividend of £26,800.00 (2016 - £21,200.00) per ordinary share

 

42,980

 

42,400

7

Related party transactions

Directors' remuneration

The directors' remuneration for the period was as follows:

 

Cactus Pro Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2016 to 28 February 2018

2018
£

2016
£

Remuneration

52,624

37,468

Compensation for loss of office

30,000

-

82,624

37,468