Lynn & Brewster Ltd - Period Ending 2018-03-31

Lynn & Brewster Ltd - Period Ending 2018-03-31


Lynn & Brewster Ltd NI623001 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is estate and letting agent Digita Accounts Production Advanced 6.24.8820.0 Software true NI623001 2017-04-01 2018-03-31 NI623001 2018-03-31 NI623001 core:RetainedEarningsAccumulatedLosses 2018-03-31 NI623001 core:ShareCapital 2018-03-31 NI623001 core:CurrentFinancialInstruments 2018-03-31 NI623001 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 NI623001 core:Non-currentFinancialInstruments 2018-03-31 NI623001 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 NI623001 core:Goodwill 2018-03-31 NI623001 core:FurnitureFittingsToolsEquipment 2018-03-31 NI623001 bus:SmallEntities 2017-04-01 2018-03-31 NI623001 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 NI623001 bus:FullAccounts 2017-04-01 2018-03-31 NI623001 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 NI623001 bus:RegisteredOffice 2017-04-01 2018-03-31 NI623001 bus:Director1 2017-04-01 2018-03-31 NI623001 bus:Director2 2017-04-01 2018-03-31 NI623001 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 NI623001 core:Goodwill 2017-04-01 2018-03-31 NI623001 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 NI623001 core:PlantMachinery 2017-04-01 2018-03-31 NI623001 countries:NorthernIreland 2017-04-01 2018-03-31 NI623001 2017-03-31 NI623001 core:Goodwill 2017-03-31 NI623001 core:FurnitureFittingsToolsEquipment 2017-03-31 NI623001 2016-04-01 2017-03-31 NI623001 2017-03-31 NI623001 core:RetainedEarningsAccumulatedLosses 2017-03-31 NI623001 core:ShareCapital 2017-03-31 NI623001 core:CurrentFinancialInstruments 2017-03-31 NI623001 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 NI623001 core:Non-currentFinancialInstruments 2017-03-31 NI623001 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 NI623001 core:Goodwill 2017-03-31 NI623001 core:FurnitureFittingsToolsEquipment 2017-03-31 iso4217:GBP xbrli:pure

Registration number: NI623001

Lynn & Brewster Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Lynn & Brewster Ltd

(Registration number: NI623001)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

9,167

Tangible assets

5

8,467

7,500

 

8,467

16,667

Current assets

 

Stocks

6

45,085

29,218

Debtors

7

24,714

25,377

Cash at bank and on hand

 

71,545

29,806

Client bank accounts

 

34,995

37,774

Less amounts due to clients

 

(34,995)

(37,774)

 

141,344

84,401

Creditors: Amounts falling due within one year

8

(65,969)

(51,844)

Net current assets

 

75,375

32,557

Total assets less current liabilities

 

83,842

49,224

Creditors: Amounts falling due after more than one year

8

(9,525)

(1,525)

Provisions for liabilities

(1,448)

(1,294)

Net assets

 

72,869

46,405

Capital and reserves

 

Called up share capital

150

150

Profit and loss account

72,719

46,255

Total equity

 

72,869

46,405

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Lynn & Brewster Ltd

(Registration number: NI623001)
Balance Sheet as at 31 March 2018

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 December 2018 and signed on its behalf by:
 

.........................................

Mr Charles Richard Lynn
Director

.........................................

Mr Stuart David Brewster
Director

 

Lynn & Brewster Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 14 Market Road, Ballymena, County Antrim, BT43 6EL.

These financial statements were authorised for issue by the Board on 19 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Lynn & Brewster Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

15% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Lynn & Brewster Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2017 - 6).

 

Lynn & Brewster Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

40,000

40,000

At 31 March 2018

40,000

40,000

Amortisation

At 1 April 2017

30,833

30,833

Amortisation charge

9,167

9,167

At 31 March 2018

40,000

40,000

Carrying amount

At 31 March 2018

-

-

At 31 March 2017

9,167

9,167

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

16,263

16,263

At 31 March 2018

16,263

16,263

Depreciation

At 1 April 2017

5,735

5,735

Charge for the year

2,061

2,061

At 31 March 2018

7,796

7,796

Carrying amount

At 31 March 2018

8,467

8,467

At 31 March 2017

7,500

7,500

 

Lynn & Brewster Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Stocks

2018
£

2017
£

Work in progress

45,085

29,218

7

Debtors

2018
£

2017
£

Trade debtors

22,953

25,377

Other debtors

1,761

-

24,714

25,377

8

Creditors

2018
£

2017
£

Due within one year

Trade creditors

5,805

2,417

Taxation and social security

21,118

18,294

Other creditors

39,046

31,133

65,969

51,844

Due after one year

Loans and borrowings

9,525

1,525

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

9,525

1,525