Plantain Essential Oils Limited - Period Ending 2018-03-31

Plantain Essential Oils Limited - Period Ending 2018-03-31


Plantain Essential Oils Limited 06525696 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Wholesale of perfume and cosmetics Digita Accounts Production Advanced 6.24.8820.0 Software true 06525696 2017-04-01 2018-03-31 06525696 2018-03-31 06525696 core:RetainedEarningsAccumulatedLosses 2018-03-31 06525696 core:ShareCapital 2018-03-31 06525696 core:CurrentFinancialInstruments 2018-03-31 06525696 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06525696 core:Non-currentFinancialInstruments 2018-03-31 06525696 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06525696 core:Goodwill 2018-03-31 06525696 core:MotorVehicles 2018-03-31 06525696 core:OfficeEquipment 2018-03-31 06525696 core:PlantMachinery 2018-03-31 06525696 bus:SmallEntities 2017-04-01 2018-03-31 06525696 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06525696 bus:FullAccounts 2017-04-01 2018-03-31 06525696 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 06525696 bus:RegisteredOffice 2017-04-01 2018-03-31 06525696 bus:Director1 2017-04-01 2018-03-31 06525696 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06525696 core:Goodwill 2017-04-01 2018-03-31 06525696 core:MotorCars 2017-04-01 2018-03-31 06525696 core:MotorVehicles 2017-04-01 2018-03-31 06525696 core:OfficeEquipment 2017-04-01 2018-03-31 06525696 core:PlantMachinery 2017-04-01 2018-03-31 06525696 countries:AllCountries 2017-04-01 2018-03-31 06525696 2017-03-31 06525696 core:Goodwill 2017-03-31 06525696 core:MotorVehicles 2017-03-31 06525696 core:OfficeEquipment 2017-03-31 06525696 core:PlantMachinery 2017-03-31 06525696 2016-04-01 2017-03-31 06525696 2017-03-31 06525696 core:RetainedEarningsAccumulatedLosses 2017-03-31 06525696 core:ShareCapital 2017-03-31 06525696 core:CurrentFinancialInstruments 2017-03-31 06525696 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06525696 core:Non-currentFinancialInstruments 2017-03-31 06525696 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06525696 core:MotorVehicles 2017-03-31 06525696 core:OfficeEquipment 2017-03-31 06525696 core:PlantMachinery 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 06525696

Plantain Essential Oils Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Robins & Co
Chartered Certified Accountants
35/37 St Leonards Road
Far Cotton
Northampton
Northamptonshire
NN4 8DL

 

Plantain Essential Oils Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Plantain Essential Oils Limited

Company Information

Director

Miss Tracy Ann Turner

Registered office

Stable Cottage
Kislingbury Grange
Rothersthorpe Road
Kislingbury
Northamptonshire
NN7 4AB

Accountants

Robins & Co
Chartered Certified Accountants
35/37 St Leonards Road
Far Cotton
Northampton
Northamptonshire
NN4 8DL

 

Plantain Essential Oils Limited

(Registration number: 06525696)
Balance Sheet as at 31 March 2018

Note

2018

2017

   

£

£

£

£

Fixed assets

   

 

Tangible assets

5

 

1,828

 

19,430

Current assets

   

 

Debtors

6

37,056

 

44,516

 

Cash at bank and in hand

 

1,182

 

6,032

 

 

38,238

 

50,548

 

Creditors: Amounts falling due within one year

7

(36,573)

 

(52,705)

 

Net current assets/(liabilities)

   

1,665

 

(2,157)

Total assets less current liabilities

   

3,493

 

17,273

Creditors: Amounts falling due after more than one year

7

 

-

 

(12,898)

Provisions for liabilities

 

(3,345)

 

(3,692)

Net assets

   

148

 

683

Capital and reserves

   

 

Called up share capital

100

 

100

 

Profit and loss account

48

 

583

 

Total equity

   

148

 

683

 

Plantain Essential Oils Limited

(Registration number: 06525696)
Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 14 December 2018
 

.........................................

Miss Tracy Ann Turner
Director

 

Plantain Essential Oils Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Stable Cottage
Kislingbury Grange
Rothersthorpe Road
Kislingbury
Northamptonshire
NN7 4AB

These financial statements were authorised for issue by the director on 14 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Plantain Essential Oils Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance

Plant and Machinery

20% Reducing balance

Office Equipment

33% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

evenly over nil years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Plantain Essential Oils Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Plantain Essential Oils Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the Balance Sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Plantain Essential Oils Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

35,000

35,000

At 31 March 2018

35,000

35,000

Amortisation

At 1 April 2017

35,000

35,000

At 31 March 2018

35,000

35,000

Carrying amount

At 31 March 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Plantain Essential Oils Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

4,216

7,920

29,401

41,537

Additions

-

807

-

807

Disposals

-

-

(29,401)

(29,401)

At 31 March 2018

4,216

8,727

-

12,943

Depreciation

At 1 April 2017

3,571

6,760

10,376

20,707

Charge for the year

129

655

-

784

Eliminated on disposal

-

-

(10,376)

(10,376)

At 31 March 2018

3,700

7,415

-

11,115

Carrying amount

At 31 March 2018

516

1,312

-

1,828

At 31 March 2017

646

1,160

17,624

19,430

6

Debtors

2018
£

2017
£

Trade debtors

31,402

36,393

Prepayments

424

732

Other debtors

5,230

7,391

37,056

44,516

7

Creditors

Creditors: amounts falling due within one year

 

Plantain Essential Oils Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Creditors (continued)

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

-

3,521

Trade creditors

 

32,018

28,724

Taxation and social security

 

-

206

Accruals and deferred income

 

966

920

Other creditors

 

3,589

19,334

 

36,573

52,705

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

-

12,898

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

-

12,898

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

-

3,521