ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueHolding companyfalse2017-04-01 07586191 2017-04-01 2018-03-31 07586191 2018-03-31 07586191 2017-03-31 07586191 c:Director1 2017-04-01 2018-03-31 07586191 d:Buildings 2017-04-01 2018-03-31 07586191 d:Buildings 2018-03-31 07586191 d:Buildings 2017-03-31 07586191 d:Buildings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07586191 d:PlantMachinery 2017-04-01 2018-03-31 07586191 d:PlantMachinery 2018-03-31 07586191 d:PlantMachinery 2017-03-31 07586191 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07586191 d:MotorVehicles 2017-04-01 2018-03-31 07586191 d:MotorVehicles 2018-03-31 07586191 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07586191 d:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 07586191 d:OtherPropertyPlantEquipment 2018-03-31 07586191 d:OtherPropertyPlantEquipment 2017-03-31 07586191 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07586191 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 07586191 d:CurrentFinancialInstruments 2018-03-31 07586191 d:CurrentFinancialInstruments 2017-03-31 07586191 d:Non-currentFinancialInstruments 2018-03-31 07586191 d:Non-currentFinancialInstruments 2017-03-31 07586191 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 07586191 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 07586191 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 07586191 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 07586191 d:ShareCapital 2018-03-31 07586191 d:ShareCapital 2017-03-31 07586191 d:RevaluationReserve 2018-03-31 07586191 d:RevaluationReserve 2017-03-31 07586191 d:RetainedEarningsAccumulatedLosses 2018-03-31 07586191 d:RetainedEarningsAccumulatedLosses 2017-03-31 07586191 c:OrdinaryShareClass1 2017-04-01 2018-03-31 07586191 c:OrdinaryShareClass1 2018-03-31 07586191 c:OrdinaryShareClass1 2017-03-31 07586191 c:FRS102 2017-04-01 2018-03-31 07586191 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 07586191 c:FullAccounts 2017-04-01 2018-03-31 07586191 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 07586191 d:Subsidiary1 2017-04-01 2018-03-31 07586191 d:Subsidiary1 1 2017-04-01 2018-03-31 07586191 d:Subsidiary2 2017-04-01 2018-03-31 07586191 d:Subsidiary2 1 2017-04-01 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07586191










KNOLTON HOLDINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
KNOLTON HOLDINGS LIMITED
REGISTERED NUMBER:07586191

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,803,001
1,897,253

Investments
 6 
1,124,625
839,625

  
2,927,626
2,736,878

Current assets
  

Current asset investments
 7 
1,841,014
834,872

Cash at bank and in hand
 8 
103,795
8,963

  
1,944,809
843,835

Creditors: amounts falling due within one year
 9 
(1,100,404)
(871,382)

Net current assets/(liabilities)
  
 
 
844,405
 
 
(27,547)

Total assets less current liabilities
  
3,772,031
2,709,331

Creditors: amounts falling due after more than one year
 10 
(63,586)
(84,007)

Provisions for liabilities
  

Deferred tax
  
(224,022)
(229,937)

  
 
 
(224,022)
 
 
(229,937)

Net assets
  
3,484,423
2,395,387


Capital and reserves
  

Called up share capital 
 11 
29,626
29,626

Revaluation reserve
 12 
328,315
328,315

Profit and loss account
 12 
3,126,482
2,037,446

  
3,484,423
2,395,387


 img19df.png Page 1

 
KNOLTON HOLDINGS LIMITED
REGISTERED NUMBER:07586191
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 December 2018.




R J Latham
Director

The notes on pages 3 to 11 form part of these financial statements.

 img177a.png Page 2

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Knolton Holdings Limited, 07586191, is a private company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Knolton Farmhouse Cheese, Oswestry Road, Overton-on-Dee, Wrexham, Clwyd, LL13 0LG.
The principal activity of the Company is that of a holding company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the statement of comprehensive income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.3

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 img3d14.png Page 3

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, provided on the following basis.


Freehold property
-
4%
Straight line
Plant and machinery
-
15-20% Reducing balance
Evaporator (included in P&M)
-
4%
Straight line
Other fixed assets
-
5%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

 img0c30.png Page 4

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the statement of comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.9

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 img4d93.png Page 5

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2017 - £NIL).

The average monthly number of employees, including directors, during the year was 0 (2017 - 0).

 img71f9.png Page 6

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 April 2017
369,789
1,890,467
-
128,237
2,388,493


Transfers between classes
-
(7,925)
7,925
-
-



At 31 March 2018

369,789
1,882,542
7,925
128,237
2,388,493



Depreciation


At 1 April 2017
54,001
418,003
-
19,236
491,240


Charge for the year on owned assets
15,512
71,842
486
6,412
94,252


Transfers between classes
-
(5,495)
5,495
-
-



At 31 March 2018

69,513
484,350
5,981
25,648
585,492



Net book value



At 31 March 2018
300,276
1,398,192
1,944
102,589
1,803,001



At 31 March 2017
315,788
1,472,464
-
109,001
1,897,253

 img2d06.png Page 7

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 April 2017
29,625
810,000
839,625


Additions
-
285,000
285,000



At 31 March 2018

29,625
1,095,000
1,124,625






Net book value



At 31 March 2018
29,625
1,095,000
1,124,625



At 31 March 2017
29,625
810,000
839,625

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Country of
incorporation
Class of shares
Holding
Principal activity

Knolton Farmhouse Cheese Limited
United Kingdom
Ordinary shares
 100%
Cheese production

Knolton Specialised Products Limited
United Kingdom
Ordinary shares
 100%
Dormant company

 img1d4d.png Page 8

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

           6.Fixed asset investments (continued)


Participating interests

Joint ventures

Name
Country of incorporation
Class of shares
Holding
Principal activity

Oak Leaf Dairy Products Limited
United Kingdom
 
Ordinary shares
 
 50%

Production of milk products



7.


Current asset investments

2018
2017
£
£

Listed investments
1,841,014
834,872

1,841,014
834,872


2018
2017
£
£


Opening fair value
834,872
1,300,820

Purchases
1,011,262
2,621

Sales
(100,000)
(642,586)

Gains on remeasurement to fair value
94,880
174,017

Market value
1,841,014
834,872



-
-



8.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
103,795
8,963

103,795
8,963


 img59a0.png Page 9

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Amounts owed to group undertakings
1,002,961
775,298

Corporation tax
-
866

Other creditors
73,597
73,597

Accruals and deferred income
23,846
21,621

1,100,404
871,382



10.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Accruals and deferred income
63,586
84,007

63,586
84,007


 img68e3.png Page 10

 
KNOLTON HOLDINGS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

11.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



27,049 (2017 - 27,049) Class A shares of £1.00 each
27,049
27,049
300 (2017 - 300) Class B shares of £1.00 each
300
300
839 (2017 - 839) Class C shares of £1.00 each
839
839
838 (2017 - 838) Class D shares of £1.00 each
838
838
300 (2017 - 300) Class E shares of £1.00 each
300
300
300 (2017 - 300) Class F shares of £1.00 each
300
300

29,626

29,626



12.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less distributions made to shareholders.

 
 img6b5a.png Page 11