Smileydaze Limited - Period Ending 2018-03-31

Smileydaze Limited - Period Ending 2018-03-31


Smileydaze Limited 05010316 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of a jewellery shop Digita Accounts Production Advanced 6.24.8820.0 Software true 05010316 2017-04-01 2018-03-31 05010316 2018-03-31 05010316 bus:Director2 1 2018-03-31 05010316 core:RetainedEarningsAccumulatedLosses 2018-03-31 05010316 core:ShareCapital 2018-03-31 05010316 core:CurrentFinancialInstruments 2018-03-31 05010316 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05010316 core:Goodwill 2018-03-31 05010316 core:FurnitureFittingsToolsEquipment 2018-03-31 05010316 bus:SmallEntities 2017-04-01 2018-03-31 05010316 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05010316 bus:FullAccounts 2017-04-01 2018-03-31 05010316 bus:RegisteredOffice 2017-04-01 2018-03-31 05010316 bus:Director2 2017-04-01 2018-03-31 05010316 bus:Director2 1 2017-04-01 2018-03-31 05010316 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05010316 core:Goodwill 2017-04-01 2018-03-31 05010316 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05010316 countries:AllCountries 2017-04-01 2018-03-31 05010316 2017-03-31 05010316 core:Goodwill 2017-03-31 05010316 core:FurnitureFittingsToolsEquipment 2017-03-31 05010316 2016-04-01 2017-03-31 05010316 2017-03-31 05010316 bus:Director2 1 2017-03-31 05010316 core:RetainedEarningsAccumulatedLosses 2017-03-31 05010316 core:ShareCapital 2017-03-31 05010316 core:CurrentFinancialInstruments 2017-03-31 05010316 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05010316 core:Goodwill 2017-03-31 05010316 core:FurnitureFittingsToolsEquipment 2017-03-31 05010316 bus:Director2 1 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Company registration number: 05010316

Smileydaze Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Smileydaze Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Smileydaze Limited

(Registration number: 05010316)
Balance Sheet as at 31 March 2018

Note

2018
 £

2017
 £

Fixed assets

 

Intangible assets

4

-

2,145

Tangible assets

5

7,364

7,203

 

7,364

9,348

Current assets

 

Stocks

6

269,441

170,000

Debtors

7

67,771

18,469

Cash at bank and in hand

 

57,892

143,424

 

395,104

331,893

Creditors: Amounts falling due within one year

8

(57,347)

(42,443)

Net current assets

 

337,757

289,450

Total assets less current liabilities

 

345,121

298,798

Provisions for liabilities

 

Deferred tax liabilities

 

(1,400)

(1,441)

Net assets

 

343,721

297,357

Capital and reserves

 

Called up share capital

200

200

Profit and loss reserve

343,521

297,157

Total equity

 

343,721

297,357

Page 1

 

Smileydaze Limited

(Registration number: 05010316)
Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the director on 21 December 2018 .
 


Mr P Jones
Director

   

Page 2

 

Smileydaze Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Leanne House
6 Avon Close
Weymouth
Dorset
DT4 9UX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Page 3

 

Smileydaze Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture,fittings and equipment

20% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 7 year lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Page 4

 

Smileydaze Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 4 (2017 - 3).

Page 5

 

Smileydaze Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

15,000

15,000

At 31 March 2018

15,000

15,000

Amortisation

At 1 April 2017

12,855

12,855

Amortisation charge

2,145

2,145

At 31 March 2018

15,000

15,000

Carrying amount

At 31 March 2018

-

-

At 31 March 2017

2,145

2,145

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

22,093

22,093

Additions

2,004

2,004

At 31 March 2018

24,097

24,097

Depreciation

At 1 April 2017

14,890

14,890

Charge for the year

1,843

1,843

At 31 March 2018

16,733

16,733

Carrying amount

At 31 March 2018

7,364

7,364

At 31 March 2017

7,203

7,203

Page 6

 

Smileydaze Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

6

Stocks

2018
£

2017
£

Finished goods and goods for resale

269,441

170,000

7

Debtors

2018
 £

2017
 £

Trade debtors

3,978

9,093

Other debtors

63,793

9,376

Total current trade and other debtors

67,771

18,469

Within debtors is a loan to a company in which the director is a member of the key management personnel, which is interest free and repayable on demand, At the balance sheet date the amount due from the company was £60,000 (2017 - £nil).
 

8

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Taxation and social security

1,804

1,801

Corporation tax

29,013

36,478

Other creditors

26,530

4,164

57,347

42,443

Page 7

 

Smileydaze Limited

Notes to the Financial Statements
for the Year Ended 31 March 2018

9

Related party transactions

Transactions with directors

2018

At 1 April 2017
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2018
£

Mr P Jones

Director's loan account repayable on demand with interest charged at HMRC's approved rate on overdrawn amounts

6,833

74,877

(104,484)

(22,774)

         
       

 

2017

At 1 April 2016
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2017
£

Mr P Jones

Director's loan account repayable on demand with interest charged at HMRC's approved rate on overdrawn amounts

(32,088)

47,558

(8,637)

6,833

         
       

 

Page 8