ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 08326630 2017-04-01 2018-03-31 08326630 2016-04-01 2017-03-31 08326630 2018-03-31 08326630 2017-03-31 08326630 c:Director1 2017-04-01 2018-03-31 08326630 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2018-03-31 08326630 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2017-03-31 08326630 d:CurrentFinancialInstruments 2018-03-31 08326630 d:CurrentFinancialInstruments 2017-03-31 08326630 d:Non-currentFinancialInstruments 2018-03-31 08326630 d:Non-currentFinancialInstruments 2017-03-31 08326630 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 08326630 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08326630 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 08326630 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 08326630 d:ShareCapital 2018-03-31 08326630 d:ShareCapital 2017-03-31 08326630 d:RetainedEarningsAccumulatedLosses 2018-03-31 08326630 d:RetainedEarningsAccumulatedLosses 2017-03-31 08326630 c:FRS102 2017-04-01 2018-03-31 08326630 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 08326630 c:FullAccounts 2017-04-01 2018-03-31 08326630 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure











ROSIE FINANCE LIMITED

DIRECTOR'S REPORT AND UNAUDITED FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

Company Registration No. 08326630 (England and Wales)




ROSIE FINANCE LIMITED

REGISTERED NUMBER:08326630

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Investments
 4 
16,500,977
15,051,197

Current assets
  

Debtors: amounts falling due within one year
 5 
734,196
496,321

Cash at bank and in hand
 6 
1,833,235
3,543,561

  
2,567,431
4,039,882

Creditors: amounts falling due within one year
 7 
(1,087,297)
(1,039,679)

Net current assets
  
 
 
1,480,134
 
 
3,000,203

Total assets less current liabilities
  
17,981,111
18,051,400

Creditors: amounts falling due after more than one year
 8 
(15,003,434)
(15,519,808)

  

Net assets
  
2,977,677
2,531,592


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
2,977,577
2,531,492

  
2,977,677
2,531,592


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.






 

- 1 -



ROSIE FINANCE LIMITED

REGISTERED NUMBER:08326630
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr L J Beck
Director

Date: 21 December 2018

The notes on pages 3 to 7 form part of these financial statements.


- 2 -



ROSIE FINANCE LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Rosie Finance Limited is a private company limited by shares and registered in England and Wales. The company’s registered number is 08326630 and the company’s registered office is 1st Floor, 7-10 Chandos Street, London, W1G 9DQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the statement of income and retained earnings using the effective interest method.

 
2.4

Borrowing costs

All borrowing costs are recognised in the statement of income and retained earnings in the year in which they are incurred.

 
2.5

Taxation

Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


- 3 -



ROSIE FINANCE LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.6

Valuation of investments

Investments in associates are measured at cost less accumulated impairment.
Unlisted investments, being financing loans made to unrelated businesses, are measured at cost less accumulated impairment.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.


- 4 -



ROSIE FINANCE LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).


4.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Unlisted investments
Total

£
£
£
£



Cost or valuation


At 1 April 2017
1,237
2,753,207
12,296,753
15,051,197


Additions
148
-
4,229,307
4,229,455


Disposals
(1,385)
(79,000)
(2,624,022)
(2,704,407)


Share of profit/(loss)
-
(75,268)
-
(75,268)



At 31 March 2018

-
2,598,939
13,902,038
16,500,977






Net book value



At 31 March 2018
-
2,598,939
13,902,038
16,500,977



At 31 March 2017
1,237
2,753,207
12,296,753
15,051,197

The aggregate of the capital and reserves as at 31 March 2018 and of the profit or loss for the year ended on that date for the associate undertakings were as follows:

Aggregate of capital and reserves
Proft/(loss) for the year
        £
        £
Name

Middlesbrough Linthorpe Road 2014 LLP

69,541

21,406

Eastbourne Terminus Road 2014 LLP

182,591

115,290

Radlett Beaumont Gate 2015 LLP

16,834

342

Swindon Regent Street 2015 LLP

(34,787)

(65,301)

Crawley Square 2014 LLP

3,247,073

(213,338)

8 Beaumont Gate Radlett 2016 Limited

100

-


3,481,352

(141,601)



- 5 -



ROSIE FINANCE LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Debtors

2018
2017
£
£


Trade debtors
704,096
496,221

Other debtors
30,000
-

Called up share capital not paid
100
100

734,196
496,321



6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
1,833,235
3,543,561


Cash at bank and in hand is measured at fair value, which is calculated as amounts held on deposit at banks employed by the company less any impairments. No impairments to cash balances have been  made in these accounts as all cash deposits are held at credible financial institutions.


7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Other loans
621,750
511,000

Corporation tax
138,037
267,831

Accruals and deferred income
327,510
260,848

1,087,297
1,039,679



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other loans
15,003,434
15,519,808



- 6 -



ROSIE FINANCE LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



100 (2017 - 100) Ordinary shares of £1.00 each
100
100



10.


Related party transactions

During the year the director advanced amounts to the company totalling £Nil (2017: £318,929) and received amounts totalling £1,316,374 (2017: £Nil). At the balance sheet date, the company owed the director £9,585,934 (2017: £10,902,308). No interest is charged on the above balance.
During the year the company advanced amounts of £Nil (2017: £Nil) to LLP's in which the company is a designated member, received amounts totalling £79,000 (2017: £1,370,533) and recharged expenses totalling £Nil (2017: £Nil). The company charged interest to the LLP's totalling £147,966 (2017: £224,578) and interest received totalled £147,966 (2017: £224,578). As at the balance sheet date, the LLP's owed the company £2,542,000 (2017: £2,621,000).

 

- 7 -