AWG Windscreens & Glazing Limited - Period Ending 2018-03-31

AWG Windscreens & Glazing Limited - Period Ending 2018-03-31


AWG Windscreens & Glazing Limited 03569244 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of automotive glazing franchises, the provision of management services to franchisees and the sales of automotive glass. Digita Accounts Production Advanced 6.21.8540.0 Software true 03569244 2017-04-01 2018-03-31 03569244 2018-03-31 03569244 bus:CompanySecretary1 1 2018-03-31 03569244 bus:Director3 1 2018-03-31 03569244 bus:OrdinaryShareClass1 2018-03-31 03569244 bus:OrdinaryShareClass2 2018-03-31 03569244 bus:OrdinaryShareClass3 2018-03-31 03569244 bus:OrdinaryShareClass4 2018-03-31 03569244 core:RetainedEarningsAccumulatedLosses 2018-03-31 03569244 core:ShareCapital 2018-03-31 03569244 core:CurrentFinancialInstruments 2018-03-31 03569244 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 03569244 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 03569244 core:Goodwill 2018-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 03569244 core:FurnitureFittingsToolsEquipment 2018-03-31 03569244 core:MotorVehicles 2018-03-31 03569244 core:OtherPropertyPlantEquipment 2018-03-31 03569244 bus:SmallEntities 2017-04-01 2018-03-31 03569244 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 03569244 bus:FullAccounts 2017-04-01 2018-03-31 03569244 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 03569244 bus:RegisteredOffice 2017-04-01 2018-03-31 03569244 bus:CompanySecretary1 2017-04-01 2018-03-31 03569244 bus:CompanySecretary1 1 2017-04-01 2018-03-31 03569244 bus:Director3 2017-04-01 2018-03-31 03569244 bus:Director3 1 2017-04-01 2018-03-31 03569244 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 03569244 bus:OrdinaryShareClass2 2017-04-01 2018-03-31 03569244 bus:OrdinaryShareClass3 2017-04-01 2018-03-31 03569244 bus:OrdinaryShareClass4 2017-04-01 2018-03-31 03569244 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 03569244 core:Goodwill 2017-04-01 2018-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2017-04-01 2018-03-31 03569244 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 03569244 core:MotorVehicles 2017-04-01 2018-03-31 03569244 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 03569244 core:PlantMachinery 2017-04-01 2018-03-31 03569244 countries:AllCountries 2017-04-01 2018-03-31 03569244 2017-03-31 03569244 core:Goodwill 2017-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 03569244 core:FurnitureFittingsToolsEquipment 2017-03-31 03569244 core:MotorVehicles 2017-03-31 03569244 core:OtherPropertyPlantEquipment 2017-03-31 03569244 2016-04-01 2017-03-31 03569244 2017-03-31 03569244 bus:OrdinaryShareClass1 2017-03-31 03569244 bus:OrdinaryShareClass2 2017-03-31 03569244 bus:OrdinaryShareClass3 2017-03-31 03569244 bus:OrdinaryShareClass4 2017-03-31 03569244 core:RetainedEarningsAccumulatedLosses 2017-03-31 03569244 core:ShareCapital 2017-03-31 03569244 core:CurrentFinancialInstruments 2017-03-31 03569244 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03569244 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 03569244 core:Goodwill 2017-03-31 03569244 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 03569244 core:FurnitureFittingsToolsEquipment 2017-03-31 03569244 core:MotorVehicles 2017-03-31 03569244 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03569244

AWG Windscreens & Glazing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

AWG Windscreens & Glazing Limited

Contents


 

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 10

 

AWG Windscreens & Glazing Limited

Registration number: 03569244

Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

2,124

2,496

Tangible assets

5

70,381

101,956

 

72,505

104,452

Current assets

 

Stocks

6

15,500

14,500

Debtors

7

201,009

190,207

Cash at bank and in hand

 

232,716

187,253

 

449,225

391,960

Creditors: Amounts falling due within one year

8

(283,435)

(276,604)

Net current assets

 

165,790

115,356

Total assets less current liabilities

 

238,295

219,808

Creditors: Amounts falling due after more than one year

8

(16,625)

(34,625)

Provisions for liabilities

(12,888)

(18,868)

Net assets

 

208,782

166,315

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

207,782

165,315

Total equity

 

208,782

166,315

The director's statements required by sections 475 (2) and (3) are shown on the following page which forms part of this Balance Sheet.

 

AWG Windscreens & Glazing Limited

Registration number: 03569244

Balance Sheet as at 31 March 2018 (continued)

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 18 December 2018 and signed on its behalf by:
 

P R Giles

Director

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5 Shepherds Business Park
Norwich Road Lenwade
Norwich Norfolk
NR9 5SH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures, fittings and equipment

25% Straight Line

Motor vehicles

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

2

Accounting policies (continued)

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line

Patent

5% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2017 - 14).

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2017

3,340

750

4,090

At 31 March 2018

3,340

750

4,090

Amortisation

At 1 April 2017

1,002

592

1,594

Amortisation charge

334

38

372

At 31 March 2018

1,336

630

1,966

Carrying amount

At 31 March 2018

2,004

120

2,124

At 31 March 2017

2,338

158

2,496

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

16,441

157,636

18,939

193,016

Additions

542

3,541

-

4,083

Disposals

-

(25,995)

-

(25,995)

At 31 March 2018

16,983

135,182

18,939

171,104

Depreciation

At 1 April 2017

9,945

69,914

11,201

91,060

Charge for the year

3,503

21,817

1,161

26,481

Eliminated on disposal

-

(16,818)

-

(16,818)

At 31 March 2018

13,448

74,913

12,362

100,723

Carrying amount

At 31 March 2018

3,535

60,269

6,577

70,381

At 31 March 2017

6,496

87,722

7,738

101,956

6

Stocks

2018
£

2017
£

Other inventories

15,500

14,500

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

7

Debtors

2018
£

2017
£

Trade debtors

176,098

180,464

Other debtors

24,911

9,743

Total current trade and other debtors

201,009

190,207

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Hire purchase contracts

18,000

18,000

Trade creditors

 

112,277

110,826

Directors loan account

10

-

290

Taxation and social security

 

151,208

145,003

Other creditors

 

1,950

2,485

 

283,435

276,604

Due after one year

 

Hire purchase contracts

16,625

34,625

The hire purchase agreements are secured on the assets to which they relate.

 

AWG Windscreens & Glazing Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary A shares of £1 each

650

650

650

650

Ordinary B shares of £1 each

100

100

100

100

Ordinary C shares of £1 each

150

150

150

150

Ordinary D shares of £1 each

100

100

100

100

 

1,000

1,000

1,000

1,000

10

Related party transactions

Transactions with directors

2018

Advances to directors
£

At 31 March 2018
£

P R Giles

Interest free loan

9,500

9,500

     
   

K A Giles

Interest free loan

9,500

9,500