DE_BECHEVEL_LIMITED - Accounts


Company Registration No. 05095647 (England and Wales)
DE BECHEVEL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
DE BECHEVEL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DE BECHEVEL LIMITED
BALANCE SHEET
AS AT 30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,359
17,919
Tangible assets
4
923,868
922,851
Current assets
Stocks
53,669
37,307
Debtors
5
102,649
61,945
Cash at bank and in hand
50,081
60,082
206,399
159,334
Creditors: amounts falling due within one year
6
(423,615)
(517,314)
Net current liabilities
(217,216)
(357,980)
Total assets less current liabilities
722,011
582,790
Creditors: amounts falling due after more than one year
7
(456,890)
(218,844)
Provisions for liabilities
(15,524)
(27,828)
Net assets
249,597
336,118
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
248,597
335,118
Total equity
249,597
336,118

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

DE BECHEVEL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018
30 April 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 November 2018 and are signed on its behalf by:
Mr  V De Bechevel
Director
Company Registration No. 05095647
DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 3 -
1
Accounting policies
Company information

De Bechevel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, Lancs, PR1 3HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life at 5% on cost.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
not depreciated
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
15% on written down value
Computer equipment
15% on written down value
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 38.

DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2017 and 30 April 2018
51,199
Amortisation and impairment
At 1 May 2017
33,280
Amortisation charged for the year
2,560
At 30 April 2018
35,840
Carrying amount
At 30 April 2018
15,359
At 30 April 2017
17,919
DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 8 -
4
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2017
752,430
115,613
283,772
15,580
16,742
1,184,137
Additions
-
32,189
3,290
1,249
-
36,728
At 30 April 2018
752,430
147,802
287,062
16,829
16,742
1,220,865
Depreciation and impairment
At 1 May 2017
-
45,572
196,608
11,782
7,324
261,286
Depreciation charged in the year
-
19,377
13,324
656
2,354
35,711
At 30 April 2018
-
64,949
209,932
12,438
9,678
296,997
Carrying amount
At 30 April 2018
752,430
82,853
77,130
4,391
7,064
923,868
At 30 April 2017
752,430
70,041
87,164
3,798
9,418
922,851
DE BECHEVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 9 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
31,198
1,038
Other debtors
71,451
60,907
102,649
61,945
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
27,228
52,230
Trade creditors
147,452
130,743
Taxation and social security
40,085
45,540
Other creditors
208,850
288,801
423,615
517,314
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
456,890
199,400
Other creditors
-
19,444
456,890
218,844
Creditors which fall due after five years are as follows:
2018
2017
£
£
Payable by instalments
136,138
53,003
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
800 A Ordinary shares of £1 each
800
800
200 B Ordinary shares of £1 each
200
200
1,000
1,000
2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity15 November 2018Mr V De BechevelMr D W De BechevelMrs C P Baldwin050956472017-05-012018-04-30050956472018-04-30050956472017-04-3005095647core:NetGoodwill2018-04-3005095647core:NetGoodwill2017-04-3005095647core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-3005095647core:PlantMachinery2018-04-3005095647core:FurnitureFittings2018-04-3005095647core:ComputerEquipment2018-04-3005095647core:MotorVehicles2018-04-3005095647core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-3005095647core:PlantMachinery2017-04-3005095647core:FurnitureFittings2017-04-3005095647core:ComputerEquipment2017-04-3005095647core:MotorVehicles2017-04-3005095647core:CurrentFinancialInstruments2018-04-3005095647core:CurrentFinancialInstruments2017-04-3005095647core:Non-currentFinancialInstruments2018-04-3005095647core:Non-currentFinancialInstruments2017-04-3005095647core:ShareCapital2018-04-3005095647core:ShareCapital2017-04-3005095647core:RetainedEarningsAccumulatedLosses2018-04-3005095647core:RetainedEarningsAccumulatedLosses2017-04-3005095647core:ShareCapitalOrdinaryShares2018-04-3005095647core:ShareCapitalOrdinaryShares2017-04-3005095647bus:Director12017-05-012018-04-3005095647core:Goodwill2017-05-012018-04-3005095647core:LandBuildingscore:OwnedOrFreeholdAssets2017-05-012018-04-3005095647core:PlantMachinery2017-05-012018-04-3005095647core:FurnitureFittings2017-05-012018-04-3005095647core:ComputerEquipment2017-05-012018-04-3005095647core:MotorVehicles2017-05-012018-04-3005095647core:NetGoodwill2017-04-3005095647core:NetGoodwill2017-05-012018-04-3005095647core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-3005095647core:PlantMachinery2017-04-3005095647core:FurnitureFittings2017-04-3005095647core:ComputerEquipment2017-04-3005095647core:MotorVehicles2017-04-30050956472017-04-3005095647bus:OrdinaryShareClass12017-05-012018-04-3005095647bus:OrdinaryShareClass22017-05-012018-04-3005095647bus:OrdinaryShareClass12018-04-3005095647bus:OrdinaryShareClass22018-04-3005095647bus:PrivateLimitedCompanyLtd2017-05-012018-04-3005095647bus:FRS1022017-05-012018-04-3005095647bus:AuditExemptWithAccountantsReport2017-05-012018-04-3005095647bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-3005095647bus:Director22017-05-012018-04-3005095647bus:CompanySecretary12017-05-012018-04-3005095647bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP