ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-04-302018-04-30truefalse2017-05-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true 03871319 2017-05-01 2018-04-30 03871319 2018-04-30 03871319 2017-04-30 03871319 c:Director1 2017-05-01 2018-04-30 03871319 d:FreeholdInvestmentProperty 2018-04-30 03871319 d:FreeholdInvestmentProperty 2017-04-30 03871319 d:LeaseholdInvestmentProperty 2018-04-30 03871319 d:LeaseholdInvestmentProperty 2017-04-30 03871319 d:LeaseholdInvestmentProperty 4 2017-05-01 2018-04-30 03871319 d:CurrentFinancialInstruments 2018-04-30 03871319 d:CurrentFinancialInstruments 2017-04-30 03871319 d:Non-currentFinancialInstruments 2018-04-30 03871319 d:Non-currentFinancialInstruments 2017-04-30 03871319 d:CurrentFinancialInstruments d:WithinOneYear 2018-04-30 03871319 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 03871319 d:Non-currentFinancialInstruments d:AfterOneYear 2018-04-30 03871319 d:Non-currentFinancialInstruments d:AfterOneYear 2017-04-30 03871319 d:ShareCapital 2018-04-30 03871319 d:ShareCapital 2017-04-30 03871319 d:RevaluationReserve 2018-04-30 03871319 d:RevaluationReserve 2017-04-30 03871319 d:RetainedEarningsAccumulatedLosses 2018-04-30 03871319 d:RetainedEarningsAccumulatedLosses 2017-04-30 03871319 d:OtherDeferredTax 2018-04-30 03871319 d:OtherDeferredTax 2017-04-30 03871319 c:FRS102 2017-05-01 2018-04-30 03871319 c:AuditExempt-NoAccountantsReport 2017-05-01 2018-04-30 03871319 c:FullAccounts 2017-05-01 2018-04-30 03871319 c:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 iso4217:GBP
03871319














HAWKSVALLEY PROPERTIES LIMITED




UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2018

 
HAWKSVALLEY PROPERTIES LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
HAWKSVALLEY PROPERTIES LIMITED
REGISTERED NUMBER:03871319

BALANCE SHEET
AS AT 30 APRIL 2018

2018
2017
Note
£
£

Fixed assets
  

Investment property
 4 
1,485,800
1,512,720

Current assets
  

Debtors: amounts falling due within one year
 5 
28,196
26,277

Cash at bank and in hand
  
33,386
22,046

  
61,582
48,323

Creditors: amounts falling due within one year
 6 
(314,812)
(337,396)

Net current liabilities
  
 
 
(253,230)
 
 
(289,073)

Total assets less current liabilities
  
1,232,570
1,223,647

Creditors: amounts falling due after more than one year
 7 
(165,029)
(183,035)

Provisions for liabilities
  

Deferred tax
 8 
(23,195)
(29,824)

Net assets
  
1,044,346
1,010,788


Capital and reserves
  

Called up share capital 
  
3
3

Revaluation reserve
  
489,041
495,286

Profit and loss account
  
555,302
515,499

  
1,044,346
1,010,788


Page 1

 
HAWKSVALLEY PROPERTIES LIMITED
REGISTERED NUMBER:03871319
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 December 2018.




Mr J Carter
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
HAWKSVALLEY PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

1.


General information

Hawksvalley Properties Limited (the Company) is a private company, limited by shares, incorporated and domiciled in England. The address of the registered office is Rutland House, 148 Edmund Street, Birmingham, West Midlands, B3 2FD. Its principle place of business is 2 Woodcrest, Marine Drive, Looe, PL13 2DQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received excluding value added tax.

 
2.3

Investment property

Freehold investment properties are carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income. 
Short term investment properties are armotised over the remaining term of the lease. 

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
HAWKSVALLEY PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

2.Accounting policies (continued)

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.8

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.9

Current and deferred taxation

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2017 - 3).

Page 4

 
HAWKSVALLEY PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

4.


Investment property


Freehold investment property
Short term leasehold investment property
Total

£
£
£



Valuation


At 1 May 2017
1,405,000
107,720
1,512,720


Amortisation
-
(26,920)
(26,920)



At 30 April 2018
1,405,000
80,800
1,485,800

The 2018 valuations were made by the directors, on an open market value for existing use basis.




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2018
2017
£
£


Historic cost
1,017,434
1,017,434


5.


Debtors

2018
2017
£
£


Trade debtors
25,206
24,277

Other debtors
2,990
2,000

28,196
26,277


Page 5

 
HAWKSVALLEY PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
-
31,500

Bank loans
17,857
17,857

Trade creditors
3,507
478

Corporation tax
21,901
22,281

Other taxation and social security
6,542
6,797

Other creditors
214,449
214,449

Accruals and deferred income
50,556
44,034

314,812
337,396


The bank loans and overdrafts are secured against the assets of the company.


7.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
165,029
183,035


The bank loans are secured against the assets of the company.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2018
2017
£
£


Bank loan
93,600
111,607

Page 6

 
HAWKSVALLEY PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018

8.


Deferred taxation




2018


£






At beginning of year
(29,824)


Reduction in year
6,629



At end of year
(23,195)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


On revaluation of investment properties
(23,195)
(29,824)

 
Page 7