PUGH_DAVIES_&_COMPANY_LIM - Accounts


Company Registration No. 00076344 (England and Wales)
PUGH DAVIES & COMPANY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
PUGH DAVIES & COMPANY LIMITED
COMPANY INFORMATION
Directors
Mr A J Joseph
Mr J M Joseph
Ms S C Joseph
Secretary
Mr I P Stoner
Company number
00076344
Registered office
6th Floor Cardinal House
20 St Mary's Parsonage
Manchester
M3 2LG
Auditor
Lopian Gross Barnett & Co
6th Floor Cardinal House
20 St Mary's Parsonage
Manchester
M3 2LG
Business address
1 Tabley Mews
Off Stamford Street
ALTRINCHAM
WA14 1DA
Bankers
National Westminster Bank plc
Spinningfields Square
182 Deansgate
Manchester
M3 3LY
PUGH DAVIES & COMPANY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PUGH DAVIES & COMPANY LIMITED
BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
217,794
224,690
Investments
4
20,211
20,211
238,005
244,901
Current assets
Debtors
5
3,050,778
3,487,703
Cash at bank and in hand
5,079
4,360
3,055,857
3,492,063
Creditors: amounts falling due within one year
6
(95,575)
(111,962)
Net current assets
2,960,282
3,380,101
Total assets less current liabilities
3,198,287
3,625,002
Capital and reserves
Called up share capital
7
138,401
138,401
Share premium account
14,723
14,723
Profit and loss reserves
3,045,163
3,471,878
Total equity
3,198,287
3,625,002

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 January 2019 and are signed on its behalf by:
Mr J M Joseph
Director
Company Registration No. 00076344
PUGH DAVIES & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 2 -
1
Accounting policies
Company information

Pugh Davies & Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor Cardinal House, 20 St Mary's Parsonage, Manchester, M3 2LG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable in respect of management fees charged to related companies. An amount of £867,000 (2017: £867,000) was charged to group undertakings.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight line
Fixtures, fittings & equipment
25% - 33.33% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

PUGH DAVIES & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 3 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PUGH DAVIES & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PUGH DAVIES & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2017 - 7).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2017
303,675
39,522
343,197
Additions
-
4,000
4,000
Disposals
-
(3,227)
(3,227)
At 30 April 2018
303,675
40,295
343,970
Depreciation and impairment
At 1 May 2017
97,121
21,386
118,507
Depreciation charged in the year
6,073
4,823
10,896
Eliminated in respect of disposals
-
(3,227)
(3,227)
At 30 April 2018
103,194
22,982
126,176
Carrying amount
At 30 April 2018
200,481
17,313
217,794
At 30 April 2017
206,553
18,137
224,690
4
Fixed asset investments
2018
2017
£
£
Investments
20,211
20,211
PUGH DAVIES & COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 6 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
519
436
Amounts owed by group undertakings
3,018,021
3,441,348
Other debtors
32,238
45,919
3,050,778
3,487,703
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
14,901
28,000
Corporation tax
41,562
48,526
Other taxation and social security
22,056
20,922
Other creditors
17,056
14,514
95,575
111,962
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
6,802 Ordinary shares of 50p each
3,401
3,401
3,401
3,401
Preference share capital
Issued and fully paid
150,000 Non-cumulative participating preference shares of 90p each
135,000
135,000
135,000
135,000
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was David Lopian BSc FCA.
The auditor was Lopian Gross Barnett & Co.
2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity24 January 2019This audit opinion is unqualifiedMr A J JosephMr J M JosephMs S C JosephMr I P Stoner000763442017-05-012018-04-3000076344bus:Director12017-05-012018-04-3000076344bus:Director22017-05-012018-04-3000076344bus:Director32017-05-012018-04-3000076344bus:CompanySecretary12017-05-012018-04-3000076344bus:RegisteredOffice2017-05-012018-04-3000076344bus:Agent12017-05-012018-04-30000763442018-04-30000763442017-04-3000076344core:LandBuildings2018-04-3000076344core:OtherPropertyPlantEquipment2018-04-3000076344core:LandBuildings2017-04-3000076344core:OtherPropertyPlantEquipment2017-04-3000076344core:CurrentFinancialInstruments2018-04-3000076344core:CurrentFinancialInstruments2017-04-3000076344core:ShareCapital2018-04-3000076344core:ShareCapital2017-04-3000076344core:SharePremium2018-04-3000076344core:SharePremium2017-04-3000076344core:RetainedEarningsAccumulatedLosses2018-04-3000076344core:RetainedEarningsAccumulatedLosses2017-04-3000076344core:ShareCapitalOrdinaryShares2018-04-3000076344core:ShareCapitalOrdinaryShares2017-04-3000076344core:ShareCapitalPreferenceShares2018-04-3000076344core:ShareCapitalPreferenceShares2017-04-3000076344core:LandBuildingscore:OwnedOrFreeholdAssets2017-05-012018-04-3000076344core:FurnitureFittings2017-05-012018-04-3000076344core:MotorVehicles2017-05-012018-04-3000076344core:LandBuildings2017-04-3000076344core:OtherPropertyPlantEquipment2017-04-30000763442017-04-3000076344core:OtherPropertyPlantEquipment2017-05-012018-04-3000076344core:LandBuildings2017-05-012018-04-3000076344bus:OrdinaryShareClass12017-05-012018-04-3000076344bus:PreferenceShareClass12017-05-012018-04-3000076344bus:OrdinaryShareClass12018-04-3000076344bus:PreferenceShareClass12018-04-3000076344bus:PrivateLimitedCompanyLtd2017-05-012018-04-3000076344bus:FRS1022017-05-012018-04-3000076344bus:Audited2017-05-012018-04-3000076344bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-3000076344bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP