PUGH_DAVIES_PROPERTIES_LI - Accounts


Company Registration No. 01051380 (England and Wales)
PUGH DAVIES PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
PUGH DAVIES PROPERTIES LIMITED
COMPANY INFORMATION
Directors
Mr A J Joseph
Mr J M Joseph
Secretary
Mr I P Stoner
Company number
01051380
Registered office
6th Floor Cardinal House
20 St Mary's Parsonage
Manchester
M3 2LG
Auditor
Lopian Gross Barnett & Co
6th Floor Cardinal House
20 St Mary's Parsonage
Manchester
M3 2LG
Business address
1 Tabley Mews
Off Stamford Street
ALTRINCHAM
WA14 1DA
Bankers
National Westminster Bank plc
Spinningfields Square
182 Deansgate
Manchester
M3 3LY
PUGH DAVIES PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
PUGH DAVIES PROPERTIES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,782
2,375
Investment properties
4
24,302,000
20,500,000
Investments
5
281
281
24,304,063
20,502,656
Current assets
Debtors
6
9,613,600
11,177,718
Cash at bank and in hand
152,762
696,982
9,766,362
11,874,700
Creditors: amounts falling due within one year
7
(8,327,688)
(10,249,278)
Net current assets
1,438,674
1,625,422
Total assets less current liabilities
25,742,737
22,128,078
Creditors: amounts falling due after more than one year
8
(1,052,602)
-
Provisions for liabilities
(3,091,821)
(2,662,907)
Net assets
21,598,314
19,465,171
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
21,598,214
19,465,071
Total equity
21,598,314
19,465,171

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 January 2019 and are signed on its behalf by:
Mr J M Joseph
Director
Company Registration No. 01051380
PUGH DAVIES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 2 -
1
Accounting policies
Company information

Pugh Davies Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor Cardinal House, 20 St Mary's Parsonage, Manchester, M3 2LG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rents receivable net of VAT for the period. Operating lease incentives are taken into account and spread over the term of the lease.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10%-25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date using Open Market Value. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

PUGH DAVIES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 3 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PUGH DAVIES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PUGH DAVIES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2017 and 30 April 2018
36,307
Depreciation and impairment
At 1 May 2017
33,932
Depreciation charged in the year
593
At 30 April 2018
34,525
Carrying amount
At 30 April 2018
1,782
At 30 April 2017
2,375
PUGH DAVIES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 6 -
4
Investment property
2018
£
Fair value
At 1 May 2017
20,500,000
Additions
1,302,000
Revaluations
2,500,000
At 30 April 2018
24,302,000
5
Fixed asset investments
2018
2017
£
£
Investments
281
281
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
421,957
384,379
Corporation tax recoverable
249,432
140,265
Amounts owed by group undertakings
7,023,142
8,772,265
Other debtors
1,919,069
1,880,809
9,613,600
11,177,718
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
2,320,000
Trade creditors
305,381
327,261
Amounts due to group undertakings
3,717,137
3,635,246
Other taxation and social security
56,249
64,432
Other creditors
4,248,921
3,902,339
8,327,688
10,249,278
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
1,052,602
-
PUGH DAVIES PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
8
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

Included with other creditors due after one year are £1,052,602 of loans secured against investment property within the company. An amount of £287,555 is due within one year in relation to this loan, included within other creditors due within one year.

9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2,000 Ordinary shares of 5p each
100
100
100
100
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was David Lopian BSc FCA.
The auditor was Lopian Gross Barnett & Co.
11
Financial commitments, guarantees and contingent liabilities

The company has benefited from a claim to Business Premises Renovation Allowance (BPRA) which if no chargeable event occurs during a period of the next five years, and hence no balancing adjustment is necessary, then the tax saving is permanent. No provision has been made in these accounts in respect of any clawback of the BPRA should a chargeable event occur in the next five years. The potential clawback of tax has been estimated to be in the region of £5,000.

12
Parent company

The parent company is Pugh Davies & Company Limited (company registration number 00076344, registered office 6th Floor Cardinal House, 20 St Mary's Parsonage, Manchester, M3 2LG). No consolidated accounts are prepared as the group falls below the threshold required to do so.

 

 

 

2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity24 January 2019This audit opinion is unqualifiedMr A J JosephMr J M JosephMr I P Stoner010513802017-05-012018-04-3001051380bus:Director12017-05-012018-04-3001051380bus:Director22017-05-012018-04-3001051380bus:CompanySecretary12017-05-012018-04-3001051380bus:RegisteredOffice2017-05-012018-04-3001051380bus:Agent12017-05-012018-04-30010513802018-04-30010513802017-04-3001051380core:OtherPropertyPlantEquipment2018-04-3001051380core:OtherPropertyPlantEquipment2017-04-3001051380core:CurrentFinancialInstruments2018-04-3001051380core:CurrentFinancialInstruments2017-04-3001051380core:Non-currentFinancialInstruments2018-04-3001051380core:ShareCapital2018-04-3001051380core:ShareCapital2017-04-3001051380core:RetainedEarningsAccumulatedLosses2018-04-3001051380core:RetainedEarningsAccumulatedLosses2017-04-3001051380core:ShareCapitalOrdinaryShares2018-04-3001051380core:ShareCapitalOrdinaryShares2017-04-3001051380core:FurnitureFittings2017-05-012018-04-3001051380core:OtherPropertyPlantEquipment2017-04-3001051380core:OtherPropertyPlantEquipment2017-05-012018-04-3001051380bus:OrdinaryShareClass12017-05-012018-04-3001051380bus:OrdinaryShareClass12018-04-3001051380bus:PrivateLimitedCompanyLtd2017-05-012018-04-3001051380bus:FRS1022017-05-012018-04-3001051380bus:Audited2017-05-012018-04-3001051380bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-3001051380bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP