Contents | |
Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—7 |
31 March 2017 | Period to 31 March 2016 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 7 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Debtors | 8 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 10 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 12 |
|
|
||
Profit and loss account |
|
|
|||
SHAREHOLDERS' FUNDS | 188 | 1,838 | |||
|
|
Share Capital | Profit & Loss Account | Total | |
---|---|---|---|
£ | £ | £ | |
Profit for the period and total comprehensive income | - |
|
10,738 |
Dividends paid | - | (9,000) | (9,000) |
Arising on shares issued during the period |
|
- | 100 |
As at 31 March 2016 and 1 April 2016 |
|
|
1,838 |
Profit for the year and total comprehensive income | - |
|
8,350 |
Dividends paid | - | (10,000) | (10,000) |
As at |
|
|
188 |
Plant & Machinery |
|
Motor Vehicles |
|
31 March 2017 | Period to 31 March 2016 | ||
---|---|---|---|
£ | £ | ||
Wages and salaries |
|
|
|
|
|
||
31 March 2017 | Period to 31 March 2016 | ||
---|---|---|---|
Office and administration |
|
|
|
|
|
||
31 March 2017 | Period to 31 March 2016 | ||
---|---|---|---|
£ | £ | ||
Finance charges payable under finance leases and hire purchase contracts |
|
|
|
|
|
||
Plant & Machinery | Motor Vehicles | Total | |
---|---|---|---|
£ | £ | £ | |
Cost | |||
As at |
|
|
|
Disposals |
|
( |
( |
As at |
|
|
|
Depreciation | |||
As at |
|
|
|
Provided during the period |
|
|
|
Disposals |
|
( |
( |
As at |
|
|
|
Net Book Value | |||
As at |
|
|
|
As at |
|
|
|
31 March 2017 | Period to 31 March 2016 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Other debtors |
|
|
|
Director's loan account | 7,729 | - | |
|
|
||
31 March 2017 | Period to 31 March 2016 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Corporation tax |
|
|
|
Other taxes and social security |
|
- | |
Accruals and deferred income |
|
|
|
Director's loan account | - |
|
|
|
|
||
31 March 2017 | Period to 31 March 2016 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
31 March 2017 | Period to 31 March 2016 | ||
---|---|---|---|
£ | £ | ||
The maturity of these amounts is as follows: | |||
Amounts Payable: | |||
Within one year |
|
|
|
Between one and five years |
|
|
|
|
|
||
|
|
||
Other | ||
---|---|---|
31 March 2017 | Period to 31 March 2016 | |
£ | £ | |
Leases due to expire | ||
Between 1 and 5 years | 10,285 | - |
10,285 | - | |
As at |
Amounts advanced | Amounts repaid | As at |
|
---|---|---|---|---|
£ | £ | £ | £ | |
Mr Nicholas Dixon |
( |
|
|
|
31 March 2017 | Period to 31 March 2016 | ||
---|---|---|---|
£ | £ | ||
On equity shares: | |||
Final dividend paid |
|
|
|
10,000 | 9,000 | ||