IRIS Accounts Production v17.3.1.106 04492058 Board of Directors 1.9.16 31.8.17 31.8.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure044920582016-08-31044920582017-08-31044920582016-09-012017-08-31044920582015-08-31044920582015-09-012016-08-31044920582016-08-3104492058ns15:EnglandWales2016-09-012017-08-3104492058ns14:PoundSterling2016-09-012017-08-3104492058ns10:Director12016-09-012017-08-3104492058ns10:PrivateLimitedCompanyLtd2016-09-012017-08-3104492058ns10:SmallEntities2016-09-012017-08-3104492058ns10:AuditExempt-NoAccountantsReport2016-09-012017-08-3104492058ns10:SmallCompaniesRegimeForDirectorsReport2016-09-012017-08-3104492058ns10:SmallCompaniesRegimeForAccounts2016-09-012017-08-3104492058ns10:FullAccounts2016-09-012017-08-310449205812016-09-012017-08-3104492058ns10:Director22016-09-012017-08-3104492058ns10:CompanySecretary12016-09-012017-08-3104492058ns10:RegisteredOffice2016-09-012017-08-3104492058ns5:CurrentFinancialInstruments2017-08-3104492058ns5:CurrentFinancialInstruments2016-08-3104492058ns5:Non-currentFinancialInstruments2017-08-3104492058ns5:Non-currentFinancialInstruments2016-08-3104492058ns5:ShareCapital2017-08-3104492058ns5:ShareCapital2016-08-3104492058ns5:RetainedEarningsAccumulatedLosses2017-08-3104492058ns5:RetainedEarningsAccumulatedLosses2016-08-3104492058ns5:NetGoodwill2016-09-012017-08-3104492058ns5:IntangibleAssetsOtherThanGoodwill2016-09-012017-08-3104492058ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-09-012017-08-3104492058ns5:LandBuildingsns5:ShortLeaseholdAssets2016-09-012017-08-3104492058ns5:FurnitureFittings2016-09-012017-08-3104492058ns5:MotorVehicles2016-09-012017-08-3104492058ns5:ComputerEquipment2016-09-012017-08-3104492058ns5:NetGoodwill2016-08-3104492058ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-08-3104492058ns5:NetGoodwill2017-08-3104492058ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-08-3104492058ns5:NetGoodwill2016-08-3104492058ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-08-3104492058ns5:LandBuildingsns5:ShortLeaseholdAssets2016-08-3104492058ns5:FurnitureFittings2016-08-3104492058ns5:MotorVehicles2016-08-3104492058ns5:ComputerEquipment2016-08-3104492058ns5:LandBuildingsns5:ShortLeaseholdAssets2017-08-3104492058ns5:FurnitureFittings2017-08-3104492058ns5:MotorVehicles2017-08-3104492058ns5:ComputerEquipment2017-08-3104492058ns5:LandBuildingsns5:ShortLeaseholdAssets2016-08-3104492058ns5:FurnitureFittings2016-08-3104492058ns5:MotorVehicles2016-08-3104492058ns5:ComputerEquipment2016-08-3104492058ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-08-3104492058ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-09-012017-08-3104492058ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-08-3104492058ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-08-3104492058ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3104492058ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-08-31


REGISTERED NUMBER: 04492058 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 August 2017

for

Linthorpe Bed Centre Limited

Linthorpe Bed Centre Limited (Registered number: 04492058)






Contents of the Financial Statements
for the year ended 31 August 2017




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Linthorpe Bed Centre Limited

Company Information
for the year ended 31 August 2017







DIRECTORS: K Humble
S J Humble





SECRETARY: S J Humble





REGISTERED OFFICE: Lustrum Avenue
Portrack Lane
Stockton On Tees
TS18 2RB





REGISTERED NUMBER: 04492058 (England and Wales)





ACCOUNTANTS: TTR Barnes
Chartered Accountants
3-5 Grange Terrace
Stockton Road
Sunderland
Tyne & Wear
SR2 7DG

Linthorpe Bed Centre Limited (Registered number: 04492058)

Statement of Financial Position
31 August 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 55,177 45,000
Tangible assets 5 101,303 140,285
156,480 185,285

CURRENT ASSETS
Stocks 6 193,874 178,920
Debtors 7 38,832 26,418
Cash at bank and in hand 288,509 314,965
521,215 520,303
CREDITORS
Amounts falling due within one year 8 470,049 440,665
NET CURRENT ASSETS 51,166 79,638
TOTAL ASSETS LESS CURRENT
LIABILITIES

207,646

264,923

CREDITORS
Amounts falling due after more than one
year

9

(14,053

)

(36,650

)

PROVISIONS FOR LIABILITIES (16,705 ) (16,601 )
NET ASSETS 176,888 211,672

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 176,788 211,572
SHAREHOLDERS' FUNDS 176,888 211,672

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Linthorpe Bed Centre Limited (Registered number: 04492058)

Statement of Financial Position - continued
31 August 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 9 February 2018 and were signed on its behalf by:





K Humble - Director


Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements
for the year ended 31 August 2017

1. STATUTORY INFORMATION

Linthorpe Bed Centre Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on the going concern basis,which assumes that the company will
continue in operational existence for the foreseeable future, which the directors consider to be appropriate.

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements for the year ended 31 August 2017 are the first that are prepared in accordance with
FRS 102 Section 1A. The previous financial statements were prepared in accordance with UK GAAP, the date
of transition to FRS 102 Section 1A is 1 September 2015.

In preparing the financial statements, the directors have considered whether in applying the accounting policies
required by FRS102 Section 1a "Small Entities", the restatement of comparative items was required. The
transition to FRS102 Section 1a "Small Entities" has resulted in a small number of changes in accounting
policies to those previously used . The nature of these changes and their impact on the opening equity and profit
for the comparative period are explained further in the notes.

Turnover
Turnover represents net sales of goods, excluding value added tax.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of the business, is being amortised evenly
over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 10% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net
realisable value represents estimated selling price less costs to complete and sell. Provision is made for slow
moving, obsolete or damaged stock where the net realisable value is less than cost.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are recognised at transaction value and subsequently measured at their
settlement value.


Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2017

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

In order to comply with FRS102, hire purchases liabilities have been restated to fair value. This means that the
annual hire purchases interest charge has been calculated under the sum-of-digits method, whereas previously
the annual hire purchase interest charge had been calculated under the straight line method.

The effects of the changes in accounting policies are shown further in the notes.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 .

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2017

4. INTANGIBLE FIXED ASSETS
Development
Goodwill costs Totals
£    £    £   
COST
At 1 September 2016 150,000 - 150,000
Additions - 20,000 20,000
At 31 August 2017 150,000 20,000 170,000
AMORTISATION
At 1 September 2016 105,000 - 105,000
Amortisation for year 7,500 2,323 9,823
At 31 August 2017 112,500 2,323 114,823
NET BOOK VALUE
At 31 August 2017 37,500 17,677 55,177
At 31 August 2016 45,000 - 45,000

5. TANGIBLE FIXED ASSETS
Fixtures
Short and Motor Computer
leasehold fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2016 31,569 156,203 108,080 13,937 309,789
Disposals - - (41,000 ) (6,653 ) (47,653 )
At 31 August 2017 31,569 156,203 67,080 7,284 262,136
DEPRECIATION
At 1 September 2016 14,415 95,328 48,057 11,704 169,504
Charge for year 2,912 9,131 14,455 2,204 28,702
Eliminated on disposal - - (30,720 ) (6,653 ) (37,373 )
At 31 August 2017 17,327 104,459 31,792 7,255 160,833
NET BOOK VALUE
At 31 August 2017 14,242 51,744 35,288 29 101,303
At 31 August 2016 17,154 60,875 60,023 2,233 140,285

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2017

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2016 85,800
Disposals (41,000 )
At 31 August 2017 44,800
DEPRECIATION
At 1 September 2016 38,310
Charge for year 11,322
Eliminated on disposal (30,720 )
At 31 August 2017 18,912
NET BOOK VALUE
At 31 August 2017 25,888
At 31 August 2016 47,490

6. STOCKS
2017 2016
£    £   
Goods for resale 193,874 178,920

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
VAT - 621
Prepayments 38,832 25,797
38,832 26,418

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 9,632 18,576
Trade creditors 230,257 206,033
Corporation tax 8,632 26,302
Social security and other taxes 61,589 12,651
Deposits taken 118,208 105,756
Directors' current accounts 21,060 53,108
Accrued expenses 20,671 18,239
470,049 440,665

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2017

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts 14,053 36,650

10. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 23,685 55,226

Any bank borrowing is secured by personal guarantees given by the directors.

Hire purchase liabilities are secured on the assets to which they relate.

11. CONTROL

The company was under the joint control of the directors in the year under review and the previous year.

Linthorpe Bed Centre Limited (Registered number: 04492058)

Notes to the Financial Statements - continued
for the year ended 31 August 2017

12. FIRST YEAR ADOPTION

Upon adoption of FRS 102 Section 1A, the following shows changes which have been made to previous years
accounts:

Reconciliation of Equity



As at 1
September
2015

As at 31
August 2016
£    £   

Equity as previously stated
Profit and loss account 177,027 214,242

Total 177,027 214,242

Additional interest on Hire Purchase (2,290 ) (2,670 )

Equity as restated
Profit and loss account 174,737 211,572


Reconciliation of income and expenditure for the year


Year ended 31
August 2016
£   

Profit for the year as previously stated 107,215

Additional interest on Hire Purchase (380 )
Profit for the year as restated 106,835


In order to comply with the requirements of FRS 102, hire purchase liabilities have been restated using the sum
of the digits method to calculate interest as required by FRS 102.