|
|
|
|
Financial Statements |
Contents |
Page |
Members' Report |
1 |
Statement of Financial Position |
2 |
Reconciliation of Members' Interests |
4 |
Notes to the Financial Statements |
6 |
|
Members' Report |
|
|
|
|
|
Designated Member |
Trading address: |
|
|
|
|
|
|
Statement of Financial Position |
2017 |
2016 |
|||
Note |
£ |
£ |
£ |
£ |
Tangible assets |
5 |
|
|
||
Stocks |
|
|
|||
Debtors |
6 |
|
|
||
Cash at bank and in hand |
|
|
|||
---------- |
---------- |
||||
|
|
||||
Creditors: amounts falling due within one year |
7 |
|
|
||
---------- |
---------- |
||||
Net Current Assets |
|
|
|||
---------- |
---------- |
||||
Total Assets Less Current Liabilities |
|
|
|||
Creditors: amounts falling due after more than one year |
8 |
|
|
||
---------- |
---------- |
||||
Net Assets |
|
|
|||
---------- |
---------- |
||||
Other amounts |
9 |
218,196 |
150,039 |
||
---------- |
---------- |
||||
Other reserves |
– |
– |
||
---------- |
---------- |
|||
218,196 |
150,039 |
|||
---------- |
---------- |
|||
Amounts due from members |
(73,172) |
(25,869) |
|||
Loans and other debts due to members |
9 |
218,196 |
150,039 |
||
Members' other interests |
– |
– |
|||
---------- |
---------- |
||||
145,024 |
124,170 |
||||
---------- |
---------- |
||||
|
Statement of Financial Position (continued) |
|
Designated Member |
|
Reconciliation of Members' Interests |
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
Other reserves |
Total |
Other amounts |
Total |
Total 2017 |
|
£ |
£ |
£ |
£ |
£ |
|
Amounts due to members |
150,039 |
150,039 |
|||
Amounts due from members |
(25,869) |
(25,869) |
|||
---------- |
---------- |
||||
Balance at 1 April 2016 |
– |
– |
124,170 |
124,170 |
124,170 |
Profit for the financial year available for discretionary division among members |
37,740 |
37,740 |
37,740 |
||
--------- |
--------- |
---------- |
---------- |
---------- |
|
Members' interests after profit for the year |
37,740 |
37,740 |
124,170 |
124,170 |
161,910 |
Other division of profits |
(37,740) |
(37,740) |
37,740 |
37,740 |
– |
Introduced by members |
– |
75,500 |
75,500 |
75,500 |
|
Drawings |
(92,386) |
(92,386) |
(92,386) |
||
---------- |
---------- |
||||
Amounts due to members |
218,196 |
218,196 |
|||
Amounts due from members |
(73,172) |
(73,172) |
|||
--------- |
--------- |
---------- |
---------- |
---------- |
|
Balance at 31 March 2017 |
– |
– |
145,024 |
145,024 |
145,024 |
--------- |
--------- |
---------- |
---------- |
---------- |
|
|
Reconciliation of Members' Interests (continued) |
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
Other reserves |
Total |
Other amounts |
Total |
Total 2016 |
|
£ |
£ |
£ |
£ |
£ |
|
Amounts due to members |
120,960 |
120,960 |
|||
Amounts due from members |
(15,672) |
(15,672) |
|||
---------- |
---------- |
||||
Balance at 1 April 2015 |
– |
– |
105,288 |
105,288 |
105,288 |
Profit for the financial year available for discretionary division among members |
22,230 |
22,230 |
22,230 |
||
--------- |
--------- |
---------- |
---------- |
---------- |
|
Members' interests after profit for the year |
22,230 |
22,230 |
105,288 |
105,288 |
127,518 |
Other division of profits |
(22,230) |
(22,230) |
22,230 |
22,230 |
– |
Introduced by members |
– |
65,000 |
65,000 |
65,000 |
|
Drawings |
(68,348) |
(68,348) |
(68,348) |
||
---------- |
---------- |
||||
Amounts due to members |
150,039 |
150,039 |
|||
Amounts due from members |
(25,869) |
(25,869) |
|||
--------- |
--------- |
---------- |
---------- |
---------- |
|
Balance at 31 March 2016 |
– |
– |
124,170 |
124,170 |
124,170 |
--------- |
--------- |
---------- |
---------- |
---------- |
|
|
Notes to the Financial Statements |
1. |
General Information |
2. |
Statement of Compliance |
3. |
Accounting Policies |
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
4. |
Employee Numbers |
5. |
Tangible Assets |
Freehold property |
Fixtures and fittings |
Motor vehicles |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
||||
At 1 April 2016 |
|
|
|
|
Additions |
– |
|
– |
|
---------- |
--------- |
---- |
---------- |
|
At 31 March 2017 |
|
|
|
|
---------- |
--------- |
---- |
---------- |
|
Depreciation |
||||
At 1 April 2016 |
– |
|
|
|
Charge for the year |
– |
|
|
|
---------- |
--------- |
---- |
---------- |
|
At 31 March 2017 |
– |
|
|
|
---------- |
--------- |
---- |
---------- |
|
Carrying amount |
||||
At 31 March 2017 |
|
|
|
|
---------- |
--------- |
---- |
---------- |
|
At 31 March 2016 |
|
|
|
|
---------- |
--------- |
---- |
---------- |
|
6. |
Debtors |
2017 |
2016 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
---------- |
---------- |
|
|
|
|
---------- |
---------- |
|
2017 |
2016 |
|
£ |
£ |
|
Trade creditors |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2017 |
2016 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
---------- |
---------- |
|
9. |
Loans and Other Debts due to Members |
2017 |
2016 |
|
£ |
£ |
|
Amounts owed to members in respect of profits |
218,196 |
150,039 |
---------- |
---------- |
|
10. |
Related Party Transactions |
11. |
Transition to FRS 102 |