31/12/2017
2017-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
true
false
No description of principal activities is disclosed
2017-01-01
Sage Accounts Production 18.11 - FRS
xbrli:pure
xbrli:shares
iso4217:GBP
03916238
2017-01-01
2017-12-31
03916238
2017-12-31
03916238
2016-12-31
03916238
2016-01-01
2016-12-31
03916238
2016-12-31
03916238
2015-12-31
03916238
core:PlantMachinery
2017-01-01
2017-12-31
03916238
core:FurnitureFittingsToolsEquipment
2017-01-01
2017-12-31
03916238
bus:RegisteredOffice
2017-01-01
2017-12-31
03916238
bus:LeadAgentIfApplicable
2017-01-01
2017-12-31
03916238
bus:Director1
2017-01-01
2017-12-31
03916238
bus:Director2
2017-01-01
2017-12-31
03916238
bus:CompanySecretary1
2017-01-01
2017-12-31
03916238
core:LandBuildings
core:LongLeaseholdAssets
2016-12-31
03916238
core:PlantMachinery
2016-12-31
03916238
core:FurnitureFittingsToolsEquipment
2016-12-31
03916238
core:LandBuildings
core:LongLeaseholdAssets
2017-12-31
03916238
core:PlantMachinery
2017-12-31
03916238
core:FurnitureFittingsToolsEquipment
2017-12-31
03916238
core:WithinOneYear
2017-12-31
03916238
core:WithinOneYear
2016-12-31
03916238
core:AfterOneYear
2017-12-31
03916238
core:AfterOneYear
2016-12-31
03916238
core:ShareCapital
2017-12-31
03916238
core:ShareCapital
2016-12-31
03916238
core:RetainedEarningsAccumulatedLosses
2017-12-31
03916238
core:RetainedEarningsAccumulatedLosses
2016-12-31
03916238
core:LandBuildings
core:LongLeaseholdAssets
2017-01-01
2017-12-31
03916238
core:LandBuildings
core:LongLeaseholdAssets
2016-12-31
03916238
core:PlantMachinery
2016-12-31
03916238
core:FurnitureFittingsToolsEquipment
2016-12-31
03916238
bus:Director1
2016-12-31
03916238
bus:Director1
2017-12-31
03916238
bus:Director2
2016-12-31
03916238
bus:Director2
2017-12-31
03916238
bus:Director1
2015-12-31
03916238
bus:Director1
2016-12-31
03916238
bus:Director2
2015-12-31
03916238
bus:Director2
2016-12-31
03916238
bus:Director1
2016-01-01
2016-12-31
03916238
bus:Director2
2016-01-01
2016-12-31
03916238
bus:SmallEntities
2017-01-01
2017-12-31
03916238
bus:AuditExempt-NoAccountantsReport
2017-01-01
2017-12-31
03916238
bus:FullAccounts
2017-01-01
2017-12-31
03916238
bus:SmallCompaniesRegimeForAccounts
2017-01-01
2017-12-31
03916238
bus:PrivateLimitedCompanyLtd
2017-01-01
2017-12-31
03916238
core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity
2017-01-01
2017-12-31
03916238
1
2017-01-01
2017-12-31
Company registration number:
03916238
Precision Products (Portsmouth) Limited
Unaudited filleted financial statements
31 December 2017
Precision Products (Portsmouth) Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Precision Products (Portsmouth) Limited
Directors and other information
|
|
|
|
Directors |
Mr B Dent |
|
|
Mr H Booth |
|
|
|
|
|
|
|
Secretary |
S Dent |
|
|
|
|
|
|
|
Company number |
03916238 |
|
|
|
|
|
|
|
Registered office |
Unit 2A, Alexandria Park |
|
|
1 Penner Road |
|
|
Havant |
|
|
Hants |
|
|
PO9 1QY |
|
|
|
|
|
|
|
Business address |
Unit 2a & 2d Alexandria Park |
|
|
Penner Road |
|
|
Havant |
|
|
Hants |
|
|
PO9 1QY |
|
|
|
|
|
|
|
Accountants |
David Bailey |
|
|
28 Landport Terrace |
|
|
Portsmouth |
|
|
Hampshire |
|
|
PO1 2RG |
|
|
|
Precision Products (Portsmouth) Limited
Statement of financial position
31 December 2017
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
708,653 |
|
|
|
717,805 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
708,653 |
|
|
|
717,805 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
138,302 |
|
|
|
61,323 |
|
|
Debtors |
|
6 |
322,266 |
|
|
|
284,451 |
|
|
Cash at bank and in hand |
|
|
184,798 |
|
|
|
160,574 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
645,366 |
|
|
|
506,348 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
446,056) |
|
|
|
(
427,994) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
199,310 |
|
|
|
78,354 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
907,963 |
|
|
|
796,159 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
105,416) |
|
|
|
(
164,029) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
22,869) |
|
|
|
(
25,603) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
779,678 |
|
|
|
606,527 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
4 |
|
|
|
4 |
Profit and loss account |
|
|
|
|
779,674 |
|
|
|
606,523 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
779,678 |
|
|
|
606,527 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
07 April 2018
, and are signed on behalf of the board by:
Mr H Booth
Director
Company registration number:
03916238
Precision Products (Portsmouth) Limited
Notes to the financial statements
Year ended 31 December 2017
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Unit 2A, Alexandria Park, 1 Penner Road, Havant, Hants, PO9 1QY.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services rendered, stated net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Research and development
Research expenditure is written off in the year in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Long leasehold property |
- |
Straight line over the lease term.
|
|
|
Plant and machinery |
- |
20 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
20 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates
.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted bas
Financial instruments
Financial instruments are classified by the Directors as basic or advanced following the conditions in FRS102 Section 11. Basic financial instruments are recognised at amortised costs using the effective interest method. The only advanced instruments recognised by the company are derivatives being interest rate swaps and forward foreign exchange contracts. Derivate financial instruments are initially recorded at cost and thereafter at fair value with charges recognised in arriving at profit before tax. Derivative assets are included in other debtors and derivative liabilities are included in other creditors.
Defined contribution plans
The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension costs charge represents contributions payable for the period by the company to the fund.
4.
Staff costs
The average number of persons employed by the company during the year amounted to
29
(2016:
24
).
5.
Tangible assets
|
|
Long leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2017 |
580,088 |
369,699 |
16,116 |
965,903 |
|
|
|
|
Additions |
5,910 |
15,007 |
1,553 |
22,470 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2017 |
585,998 |
384,706 |
17,669 |
988,373 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2017 |
856 |
238,741 |
8,502 |
248,099 |
|
|
|
|
Charge for the year |
594 |
29,194 |
1,833 |
31,621 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2017 |
1,450 |
267,935 |
10,335 |
279,720 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2017 |
584,548 |
116,771 |
7,334 |
708,653 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2016 |
579,232 |
130,958 |
7,614 |
717,804
|
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2017 |
2016 |
|
|
|
£ |
£ |
|
Trade debtors |
|
319,066 |
281,128 |
|
Other debtors |
|
3,200 |
3,323 |
|
|
|
_______ |
_______ |
|
|
|
322,266 |
284,451 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2017 |
2016 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
6,840 |
9,636 |
|
Trade creditors |
|
95,385 |
105,544 |
|
Corporation tax |
|
42,208 |
15,305 |
|
Social security and other taxes |
|
74,660 |
55,081 |
|
Other creditors |
|
226,963 |
242,428 |
|
|
|
_______ |
_______ |
|
|
|
446,056 |
427,994 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2017 |
2016 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
105,416 |
155,722 |
|
Other creditors |
|
- |
8,307 |
|
|
|
_______ |
_______ |
|
|
|
105,416 |
164,029 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Included within creditors: amounts falling due after more than one year is an amount of £ 76,016
(2016 £ 102,931 ) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The Bank Loan was advanced in 2016 to buy Long Leasehold Premises, and is secured by a mortgage debenture and first legal charge on the premises and over the assets of the Company.
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr B Dent |
(
104,646) |
- |
- |
(
104,646) |
|
|
|
Mr H Booth |
(
106,360) |
(
241) |
- |
(
106,601) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
(
211,006) |
(
241) |
- |
(
211,247) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Mr B Dent |
(
269) |
(
104,377) |
- |
(
104,646) |
|
|
|
Mr H Booth |
(
11,914) |
(
104,446) |
10,000 |
(
106,360) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
(
12,183) |
(
208,823) |
10,000 |
(
211,006) |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
During 2016 both the Director,
Mr H Booth
and his wife Mrs K Booth lent the Company £104,500. This is an interest bearing loan the whole of which remains outstanding at the year end. In addition to this the Director B Dent and his wife Mrs S Dent
also lent the Company £104,500 during 2016. This is an interest bearing loan the whole of which is outstanding at the year end.
10.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value |
|
|
|
|
|
2017 |
2016 |
|
|
|
|
£ |
£ |
|
|
|
Mr & Mrs Dent |
- |
4,000 |
|
|
|
Mr & Mrs Booth
|
- |
4,000 |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
During 2016 the Company paid rent of £4,000 for the use of the commericial property owned jointly by the shareholders Mr & Mrs Dent and Mr & Mrs Booth, on an arms length basis.
11.
Controlling party
The Issued Shares of the Company are beneficially controlled equally by the two Directors.