Company Registration No. SC181476 (Scotland)
Southesk Developments Limited
Unaudited financial statements
for the year ended 31 December 2018
Pages for filing with Registrar
Southesk Developments Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
Southesk Developments Limited
Balance sheet
as at 31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
308
463
Investment properties
4
100,812
100,812
101,120
101,275
Current assets
Debtors
5
473,791
295,781
Cash at bank and in hand
11,834
6,025
485,625
301,806
Creditors: amounts falling due within one year
6
(982,724)
(780,051)
Net current liabilities
(497,099)
(478,245)
Total assets less current liabilities
(395,979)
(376,970)
Provisions for liabilities
(8,886)
(8,562)
Net liabilities
(404,865)
(385,532)
Capital and reserves
Called up share capital
7
2
2
Revaluation reserve
8
49,800
49,800
Profit and loss reserves
9
(454,667)
(435,334)
Total equity
(404,865)
(385,532)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Southesk Developments Limited
Balance sheet (continued)
as at 31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 December 2019 and are signed on its behalf by:
KJ Mackie
Director
Company Registration No. SC181476
Southesk Developments Limited
Notes to the financial statements
for the year ended 31 December 2018
- 3 -
1
Accounting policies
Company information

Southesk Developments Limited is a private company limited by shares incorporated in Scotland. The registered office is 46-48 Clerk Street, Brechin, Angus, DD9 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the subsidiary qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover
Turnover with regards the property development and operation of jet washes represents amounts receivable for goods and services net of VAT and trade discounts.  Turnover with regards the Licenced Betting Office represents the amounts staked comprising the gross takings receivable from customers in respect of individual bets placed.  Winnings re-staked prior to being withdrawn from FOBTs are grossed up into revenue.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

Southesk Developments Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
1
Accounting policies (continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Southesk Developments Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
1
Accounting policies (continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
The tax expense represents the sum of the corporation tax and deferred tax charge for the year.

The tax currently payable is based on taxable profit for the year.  The company's liability for current tax is calculated using the tax rates that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is measured on differences between the carrying amounts of assets and liabilities in the accounts and the corresponding tax bases, as used in the computation of taxable profit.  Deferred tax liabilities are generally recognised for all taxable timing differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available.  Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.  Deferred tax is charged or credited in the profit and loss accounts, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Southesk Developments Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
1
Accounting policies (continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2017 - 3).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018 and 31 December 2018
24,599
Depreciation and impairment
At 1 January 2018
24,136
Depreciation charged in the year
155
At 31 December 2018
24,291
Carrying amount
At 31 December 2018
308
At 31 December 2017
463
4
Investment property
2018
£
Fair value
At 1 January 2018 and 31 December 2018
100,812

The company's property portfolio was revalued by chartered surveyors Graham & Sibbald in October 2010 on a current market value basis. The directors consider that this still represents the fair value of the properties.

 

Southesk Developments Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
- 7 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Corporation tax recoverable
15,515
1,108
Other debtors
458,276
294,673
473,791
295,781
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
10,141
5,864
Amounts owed to group undertakings
46,904
66,481
Corporation tax
45,669
38,439
Other taxation and social security
2,130
899
Other creditors
877,880
668,368
982,724
780,051
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2

The company has one class of ordinary shares which carry full ownership, voting and equity rights,

8
Revaluation reserve

This is a non-distributable reserve and represents the cumulative effect of revaluations of tangible fixed assets less deferred tax.

9
Profit and loss reserves

Profit and loss reserves include all current and prior period profits or losses,

10
Controlling party

The company is controlled by KJ Mackie, director and shareholder.

2018-12-312018-01-01false09 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityJG MackieKJ MackieJE MackieKJ MackieSC1814762018-01-012018-12-31SC1814762018-12-31SC1814762017-12-31SC181476core:OtherPropertyPlantEquipment2018-12-31SC181476core:OtherPropertyPlantEquipment2017-12-31SC181476core:CurrentFinancialInstruments2018-12-31SC181476core:CurrentFinancialInstruments2017-12-31SC181476core:ShareCapital2018-12-31SC181476core:ShareCapital2017-12-31SC181476core:RevaluationReserve2018-12-31SC181476core:RevaluationReserve2017-12-31SC181476core:RetainedEarningsAccumulatedLosses2018-12-31SC181476core:RetainedEarningsAccumulatedLosses2017-12-31SC181476bus:CompanySecretaryDirector12018-01-012018-12-31SC181476core:PlantMachinery2018-01-012018-12-31SC181476core:FurnitureFittings2018-01-012018-12-31SC181476core:OtherPropertyPlantEquipment2017-12-31SC181476core:OtherPropertyPlantEquipment2018-01-012018-12-31SC1814762017-12-31SC181476bus:PrivateLimitedCompanyLtd2018-01-012018-12-31SC181476bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-31SC181476bus:FRS1022018-01-012018-12-31SC181476bus:AuditExemptWithAccountantsReport2018-01-012018-12-31SC181476bus:Director12018-01-012018-12-31SC181476bus:Director22018-01-012018-12-31SC181476bus:Director32018-01-012018-12-31SC181476bus:CompanySecretary12018-01-012018-12-31SC181476bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP