0
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
2021-12-01
Sage Accounts Production Advanced 2021 - FRS102_2021
18,854
18,854
18,854
xbrli:pure
xbrli:shares
iso4217:GBP
09082578
2021-12-01
2022-11-30
09082578
2022-11-30
09082578
2021-11-30
09082578
bus:Director1
2021-12-01
2022-11-30
09082578
core:PlantMachinery
2021-12-01
2022-11-30
09082578
core:AfterOneYear
2022-11-30
09082578
core:AfterOneYear
2021-11-30
09082578
core:WithinOneYear
2022-11-30
09082578
core:WithinOneYear
2021-11-30
09082578
core:ShareCapital
2022-11-30
09082578
core:ShareCapital
2021-11-30
09082578
core:RetainedEarningsAccumulatedLosses
2022-11-30
09082578
core:RetainedEarningsAccumulatedLosses
2021-11-30
09082578
core:PlantMachinery
2022-11-30
09082578
bus:SmallEntities
2021-12-01
2022-11-30
09082578
bus:AuditExemptWithAccountantsReport
2021-12-01
2022-11-30
09082578
bus:FullAccounts
2021-12-01
2022-11-30
09082578
bus:SmallCompaniesRegimeForAccounts
2021-12-01
2022-11-30
09082578
bus:PrivateLimitedCompanyLtd
2021-12-01
2022-11-30
COMPANY REGISTRATION NUMBER:
09082578
Blue Monkey Vending Limited |
|
Filleted Unaudited Financial Statements |
|
Blue Monkey Vending Limited |
|
Year ended 30 November 2022
Statement of financial position |
1 |
|
|
Notes to the financial statements |
3 |
|
|
Blue Monkey Vending Limited |
|
Statement of Financial Position |
|
30 November 2022
Fixed assets
Tangible assets |
4 |
18,854 |
– |
|
|
|
|
Current assets
Stocks |
157,750 |
176,750 |
Debtors |
5 |
1,459 |
778 |
Cash at bank and in hand |
74,563 |
74,163 |
|
--------- |
--------- |
|
233,772 |
251,691 |
|
|
|
|
Creditors: amounts falling due within one year |
6 |
15,015 |
23,403 |
|
--------- |
--------- |
Net current assets |
218,757 |
228,288 |
|
--------- |
--------- |
Total assets less current liabilities |
237,611 |
228,288 |
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
227,935 |
226,905 |
|
--------- |
--------- |
Net assets |
9,676 |
1,383 |
|
--------- |
--------- |
|
|
|
|
Capital and reserves
Called up share capital |
100 |
100 |
Profit and loss account |
9,576 |
1,283 |
|
------- |
------- |
Shareholders funds |
9,676 |
1,383 |
|
------- |
------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
Blue Monkey Vending Limited |
|
Statement of Financial Position (continued) |
|
30 November 2022
These financial statements were approved by the
board of directors
and authorised for issue on
4 July 2023
, and are signed on behalf of the board by:
Company registration number:
09082578
Blue Monkey Vending Limited |
|
Notes to the Financial Statements |
|
Year ended 30 November 2022
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 144 Walter Road, Swansea, SA1 5RW.
The company's principal activity is the production of machinery and the servicing of machines.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity, rounded to the nearest £1.
Going concern
The director has considered the consequences of economic conditions and has determined that they do not create a material uncertainty that casts significant doubt upon the entity's ability to continue as a going concern. The director is considering a significant further investment into a new design machine and self sufficient business model. The initiative will be undertaken with a view to a launch in late 2023. The company's trading has improved following COVID-19 impact in 2020/21 and restrictions on public visitor access to sites where the machines are installed. The low-cost operational model and the cash flow impact has been contained, no government funding has been adopted and in the new normal it is likely that hygienic vending of confectionery will be more widely adopted with the anticipated benefit of improved trading, particularly with a new model machine being brought to market in late 2023.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods.
Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Research and development
Expenditure on research is recognised as an expense when it is incurred. Development expenditure is recognised as an expense except where it can be demonstrated that such costs are expected to generate future economic benefits, in which case they are capitalised and deferred to the extent that recovery can reasonably be regarded as assured.
Any development expenditure which is capitalised will be amortised on a straight line basis over a period not exceeding seven years, beginning when the products are ready for sale or use.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price. Debt instruments are subsequently measured at amortised cost. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Tangible assets
|
Machine in development |
|
£ |
Cost |
|
At 1 December 2021 |
– |
Additions |
18,854 |
|
-------- |
At 30 November 2022 |
18,854 |
|
-------- |
Depreciation |
|
At 1 December 2021 and 30 November 2022 |
– |
|
-------- |
Carrying amount |
|
At 30 November 2022 |
18,854 |
|
-------- |
At 30 November 2021 |
– |
|
-------- |
|
|
5.
Debtors
|
2022 |
2021 |
|
£ |
£ |
Other debtors |
1,459 |
778 |
|
------- |
---- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2022 |
2021 |
|
£ |
£ |
Trade creditors |
13,315 |
18,073 |
Other creditors |
1,700 |
5,330 |
|
-------- |
-------- |
|
15,015 |
23,403 |
|
-------- |
-------- |
|
|
|
7.
Creditors:
amounts falling due after more than one year
|
2022 |
2021 |
|
£ |
£ |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
227,935 |
226,905 |
|
--------- |
--------- |
|
|
|
8.
Charges
The company's director,
Mr J F Holmes
together with Mr D J M Brown, a director of the company's ultimate parent company, Blue Monkey Vending (Holdings) Limited, holds a fixed and floating charge over the assets of the company dated 30 March 2016.
9.
Related party transactions
At the 30 November 2022 the company owed a loan balance of £227,735 (2021-£226,705) to its holding company Blue Monkey Vending (Holdings) Limited. This loan had increased by £1,030 during the year. The company owes two further amounts of £100 each to both of its fellow subsidiaries, Blue Monkey Retail Limited and Blue Monkey Manufacturing Limited. No repayments of any loan balances were made in the year and no interest has been charged on the outstanding balances. The loans have no fixed repayment dates. The balances payable are included in Amounts owed to group undertakings under Creditors: Amounts falling due after more than one year.
10.
Controlling party
Blue Monkey Vending (Holdings) Limited is regarded by the director as being the company's ultimate parent company. The whole of the company's share capital is owned by Blue Monkey Vending (Holdings) Limited,
a company controlled by Mr J F Holmes
, the director of Blue Monkey Vending Limited
.