ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-302021-07-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. OC328576 2021-07-01 2022-06-30 OC328576 2020-07-01 2021-06-30 OC328576 2022-06-30 OC328576 2021-06-30 OC328576 c:FreeholdInvestmentProperty 2021-07-01 2022-06-30 OC328576 c:FreeholdInvestmentProperty 2022-06-30 OC328576 c:FreeholdInvestmentProperty 2021-06-30 OC328576 c:FreeholdInvestmentProperty 2 2021-07-01 2022-06-30 OC328576 c:CurrentFinancialInstruments 2022-06-30 OC328576 c:CurrentFinancialInstruments 2021-06-30 OC328576 c:Non-currentFinancialInstruments 2022-06-30 OC328576 c:Non-currentFinancialInstruments 2021-06-30 OC328576 c:CurrentFinancialInstruments c:WithinOneYear 2022-06-30 OC328576 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 OC328576 c:Non-currentFinancialInstruments c:AfterOneYear 2022-06-30 OC328576 c:Non-currentFinancialInstruments c:AfterOneYear 2021-06-30 OC328576 e:FRS102 2021-07-01 2022-06-30 OC328576 e:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 OC328576 e:FullAccounts 2021-07-01 2022-06-30 OC328576 e:LimitedLiabilityPartnershipLLP 2021-07-01 2022-06-30 OC328576 2 2021-07-01 2022-06-30 OC328576 e:PartnerLLP1 2021-07-01 2022-06-30 OC328576 e:PartnerLLP2 2021-07-01 2022-06-30 OC328576 c:FurtherSpecificReserve1ComponentTotalEquity 2022-06-30 OC328576 c:FurtherSpecificReserve1ComponentTotalEquity 2021-06-30 OC328576 c:FurtherSpecificReserve2ComponentTotalEquity 2022-06-30 OC328576 c:FurtherSpecificReserve2ComponentTotalEquity 2021-06-30 OC328576 c:FurtherSpecificReserve3ComponentTotalEquity 2022-06-30 OC328576 c:FurtherSpecificReserve3ComponentTotalEquity 2021-06-30 iso4217:GBP xbrli:pure


Registered number: OC328576












OAK FARRINGDON CAPITAL LLP
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022


OAK FARRINGDON CAPITAL LLP

CONTENTS



Page
Information
 
1
Balance sheet
 
2 - 3
Reconciliation of members' interests
 
4
Notes to the financial statements
 
5 - 9



OAK FARRINGDON CAPITAL LLP

INFORMATION



Designated Members
M Levy
J Kessel


LLP registered number
OC328576

Registered office
1st Floor
3 Elstree Gate
Elstree Way, Borehamwood
Herts
WD6 1JD

Accountants
Blick Rothenberg Limited
Chartered Accountants
16 Great Queen Street
Covent Garden
London
WC2B 5AH


- 1 -


        REGISTERED NUMBER:OC328576
OAK FARRINGDON CAPITAL LLP

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
 4 
3,500,000
4,400,000

  
3,500,000
4,400,000

Current assets
  

Debtors: amounts falling due within one year
 5 
41,465
55,757

Cash at bank and in hand
  
95,584
171,453

  
137,049
227,210

Creditors: amounts falling due within one year
 6 
(180,415)
(240,371)

Net current liabilities
  
 
 
(43,366)
 
 
(13,161)

Total assets less current liabilities
  
3,456,634
4,386,839

Creditors: amounts falling due after more than one year
 7 
(1,929,838)
(1,990,694)

  
1,526,796
2,396,145

  

Net assets
  
1,526,796
2,396,145


Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
 8 
(526,677)
(619,555)

  
(526,677)
(619,555)

Members' other interests
  

Revaluation reserve classified as equity
  
2,053,473
2,980,773

Other reserves

  

-
34,927

  
 
2,053,473
 
3,015,700

  
1,526,796
2,396,145


Total members' interests
  

Loans and other debts due to members
 8 
(526,677)
(619,555)

Members' other interests
  
2,053,473
3,015,700

  
1,526,796
2,396,145



- 2 -


        REGISTERED NUMBER:OC328576
OAK FARRINGDON CAPITAL LLP
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the profit and loss account in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf by: 




M Levy
J Kessel
Designated member
Designated member


Date: 3 March 2023
Date:3 March 2023

The notes on pages 5 to 9 form part of these financial statements.


- 3 -



OAK FARRINGDON CAPITAL LLP

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 30 JUNE 2022






Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Investment property reserve
Other reserves
Total members' other interests
Loans and debts due to members less any amounts due from members in debtors
Total

£
£
£
£
£

Profit for the year available for discretionary division among members
 
-
124,867
124,867
-
124,867

Members' interests after profit for the year
2,980,773
34,927
3,015,700
(654,501)
2,361,199

Amounts introduced by members
-
-
-
104,946
104,946

Drawings
-
-
-
(70,000)
(70,000)

Amounts due to members
(619,555)

Balance at 30 June 2021
2,980,773
34,927
3,015,700
(619,555)
2,396,145

Loss for the year available for discretionary division among members
 
-
(887,183)
(887,183)
-
(887,183)

Members' interests after profit for the year
2,980,773
(852,256)
2,128,517
(619,555)
1,508,962

Other division of losses
-
(75,044)
(75,044)
75,044
-

Movement in reserves
(927,300)
927,300
-
-
-

Amounts introduced by members
-
-
-
17,834
17,834

Amounts due to members
(526,677)

Balance at 30 June 2022 
2,053,473
-
2,053,473
(526,677)
1,526,796

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.


- 4 -



OAK FARRINGDON CAPITAL LLP
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

Oak Farringdon Capital LLP is a limited liability partnership registered in England. Its registered office is 1st Floor, 3 Elstree Gate, Elstree Way, Borehamwood, Herts, England, WD6 1JD.

The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amountts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the members have a reasonable expectation that the LLP has adequate resources to continue in operational existence and meet its liabilities as they fall due for theforeseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the LLP will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.


- 5 -



OAK FARRINGDON CAPITAL LLP
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.5

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.6

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Financial instruments

The LLP has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the LLP becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the LLP after deducting all of its liabilities. 
 
The LLP’s policies for its major classes of financial assets and financial liabilities are set out below. 
 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 

- 6 -



OAK FARRINGDON CAPITAL LLP
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)





Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including members, during the year was 2 (2021 - 2).


- 7 -



OAK FARRINGDON CAPITAL LLP
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Investment property


Freehold investment property

£



Valuation


At 1 July 2021
4,400,000


Additions at cost
27,300


Surplus on revaluation
(927,300)



At 30 June 2022
3,500,000

The 2022 valuations were made by the designated members, on an open market value for existing use basis.






If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
1,446,527
1,419,227

1,446,527
1,419,227


5.


Debtors

2022
2021
£
£


Trade debtors
25,365
35,763

Prepayments and accrued income
16,100
19,994

41,465
55,757



- 8 -



OAK FARRINGDON CAPITAL LLP
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
62,452
64,442

Trade creditors
4,253
350

Other taxation and social security
3,743
11,469

Other creditors
72,976
116,571

Accruals and deferred income
36,991
47,539

180,415
240,371


The bank loan of £62,452 (2021: £64,442) is secured by a fixed and floating charge over the limited liability partnership's assets and future rental income.


7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
1,929,838
1,990,694


The bank loan of £1,929,838 (2021: £1,990,694) is secured by a fixed and floating charge over the limited liability partnership's assets and future rental income.


8.


Loans and other debts due from members


2022
2021
£
£



Other amounts due to members
526,677
619,555

Loans and other debts due to/(from) members rank equally with debts due to ordinary creditors in the event of a winding up.



 

- 9 -