Company registration number 08850438 (England and Wales)
W & D ELECTRICAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
PAGES FOR FILING WITH REGISTRAR
W & D ELECTRICAL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
W & D ELECTRICAL LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2024
31 January 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,000
Tangible assets
4
11,957
794
11,957
2,794
Current assets
Stocks
737
716
Debtors
5
15,207
24,255
Cash at bank and in hand
26,600
20,544
42,544
45,515
Creditors: amounts falling due within one year
6
(32,943)
(33,219)
Net current assets
9,601
12,296
Total assets less current liabilities
21,558
15,090
Creditors: amounts falling due after more than one year
7
(8,800)
Provisions for liabilities
(2,989)
(199)
Net assets
9,769
14,891
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
9,669
14,791
Total equity
9,769
14,891
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
W & D ELECTRICAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2024
31 January 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 April 2024 and are signed on its behalf by:
Mr W York
Mr DJ Lever
Director
Director
Company registration number 08850438 (England and Wales)
W & D ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
- 3 -
1
Accounting policies
Company information
W & D Electrical Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Friars Street, Sudbury, Suffolk, CO10 2AA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
W & D ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
W & D ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
2
W & D ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2023 and 31 January 2024
20,000
Amortisation and impairment
At 1 February 2023
18,000
Amortisation charged for the year
2,000
At 31 January 2024
20,000
Carrying amount
At 31 January 2024
At 31 January 2023
2,000
4
Tangible fixed assets
Office equipment
Motor vehicles
Total
£
£
£
Cost
At 1 February 2023
2,405
2,750
5,155
Additions
855
14,500
15,355
Disposals
(2,750)
(2,750)
At 31 January 2024
3,260
14,500
17,760
Depreciation and impairment
At 1 February 2023
1,817
2,544
4,361
Depreciation charged in the year
361
3,625
3,986
Eliminated in respect of disposals
(2,544)
(2,544)
At 31 January 2024
2,178
3,625
5,803
Carrying amount
At 31 January 2024
1,082
10,875
11,957
At 31 January 2023
588
206
794
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
14,239
23,580
Other debtors
968
675
15,207
24,255
W & D ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
2,400
Trade creditors
1,562
3,227
Taxation and social security
24,821
27,171
Other creditors
4,160
2,821
32,943
33,219
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
8,800
8
Directors' transactions
The directors consider that there are no transactions to disclose.
2024-01-312023-02-01false26 April 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr W YorkMr D J Leverfalsefalse088504382023-02-012024-01-31088504382024-01-31088504382023-01-3108850438core:NetGoodwill2024-01-3108850438core:NetGoodwill2023-01-3108850438core:ComputerEquipment2024-01-3108850438core:MotorVehicles2024-01-3108850438core:ComputerEquipment2023-01-3108850438core:MotorVehicles2023-01-3108850438core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3108850438core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3108850438core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3108850438core:Non-currentFinancialInstrumentscore:AfterOneYear2023-01-3108850438core:CurrentFinancialInstruments2024-01-3108850438core:CurrentFinancialInstruments2023-01-3108850438core:ShareCapital2024-01-3108850438core:ShareCapital2023-01-3108850438core:RetainedEarningsAccumulatedLosses2024-01-3108850438core:RetainedEarningsAccumulatedLosses2023-01-3108850438bus:Director12023-02-012024-01-3108850438bus:Director22023-02-012024-01-3108850438core:Goodwill2023-02-012024-01-3108850438core:ComputerEquipment2023-02-012024-01-3108850438core:MotorVehicles2023-02-012024-01-31088504382022-02-012023-01-3108850438core:NetGoodwill2023-01-3108850438core:NetGoodwill2023-02-012024-01-3108850438core:ComputerEquipment2023-01-3108850438core:MotorVehicles2023-01-31088504382023-01-3108850438core:WithinOneYear2024-01-3108850438core:WithinOneYear2023-01-3108850438core:Non-currentFinancialInstruments2024-01-3108850438core:Non-currentFinancialInstruments2023-01-3108850438bus:PrivateLimitedCompanyLtd2023-02-012024-01-3108850438bus:SmallCompaniesRegimeForAccounts2023-02-012024-01-3108850438bus:FRS1022023-02-012024-01-3108850438bus:AuditExemptWithAccountantsReport2023-02-012024-01-3108850438bus:FullAccounts2023-02-012024-01-31xbrli:purexbrli:sharesiso4217:GBP