W & D Electrical Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-02-01 Sage Accounts Production Advanced 2017 - FRS 20,000 4,000 2,000 6,000 14,000 16,000 xbrli:pure xbrli:shares iso4217:GBP 08850438 2016-02-01 2017-01-31 08850438 2017-01-31 08850438 2016-01-31 08850438 2015-02-01 2016-01-31 08850438 2016-01-31 08850438 core:MotorVehicles 2016-02-01 2017-01-31 08850438 bus:LeadAgentIfApplicable 2016-02-01 2017-01-31 08850438 bus:Director1 2016-02-01 2017-01-31 08850438 bus:Director2 2016-02-01 2017-01-31 08850438 core:NetGoodwill 2016-01-31 08850438 core:NetGoodwill 2017-01-31 08850438 core:MotorVehicles 2016-01-31 08850438 core:MotorVehicles 2017-01-31 08850438 core:WithinOneYear 2017-01-31 08850438 core:WithinOneYear 2016-01-31 08850438 core:ShareCapital 2017-01-31 08850438 core:ShareCapital 2016-01-31 08850438 core:RetainedEarningsAccumulatedLosses 2017-01-31 08850438 core:RetainedEarningsAccumulatedLosses 2016-01-31 08850438 core:NetGoodwill 2016-02-01 2017-01-31 08850438 core:NetGoodwill 2016-01-31 08850438 core:MotorVehicles 2016-01-31 08850438 bus:FRS102 2016-02-01 2017-01-31 08850438 bus:AuditExempt-NoAccountantsReport 2016-02-01 2017-01-31 08850438 bus:FullAccounts 2016-02-01 2017-01-31 08850438 bus:SmallCompaniesRegimeForAccounts 2016-02-01 2017-01-31 08850438 bus:PrivateLimitedCompanyLtd 2016-02-01 2017-01-31 08850438 core:ComputerEquipment 2016-02-01 2017-01-31 08850438 core:ComputerEquipment 2016-01-31 08850438 core:ComputerEquipment 2017-01-31
COMPANY REGISTRATION NUMBER: 08850438
W & D Electrical Limited
Unaudited Financial Statements
31 January 2017
MOORE GREEN
Chartered accountant
22 Friars Street
Sudbury
Suffolk
CO10 2AA
W & D Electrical Limited
Financial Statements
Year ended 31 January 2017
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
W & D Electrical Limited
Statement of Financial Position
31 January 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
6
14,000
16,000
Tangible assets
7
1,734
1,895
--------
--------
15,734
17,895
Current assets
Stocks
8
600
600
Debtors
9
15,377
11,470
Cash at bank and in hand
33,117
22,045
--------
--------
49,094
34,115
Creditors: amounts falling due within one year
10
28,557
42,282
--------
--------
Net current assets/(liabilities)
20,537
( 8,167)
--------
--------
Total assets less current liabilities
36,271
9,728
Provisions
Taxation including deferred tax
19
--------
-------
Net assets
36,252
9,728
--------
-------
Capital and reserves
Called up share capital
100
100
Profit and loss account
36,152
9,628
--------
-------
Members funds
36,252
9,728
--------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
W & D Electrical Limited
Statement of Financial Position (continued)
31 January 2017
These financial statements were approved by the board of directors and authorised for issue on 5 May 2017 , and are signed on behalf of the board by:
Mr W York
Mr D J Lever
Director
Director
Company registration number: 08850438
W & D Electrical Limited
Notes to the Financial Statements
Year ended 31 January 2017
1. General information
The company is a private company limited by shares, registered in the UK. The registered office is 22 Friars Street, Sudbury, Suffolk, CO10 2AA. The business address is 9 Oak Road, Great Cornard, Sudbury, Suffolk, CO10 0EY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 February 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 13.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10 Years Straight Line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
-
25% reducing balance
Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to 2 (2016: 2).
5. Profit before taxation
Profit before taxation is stated after charging:
2017
2016
£
£
Amortisation of intangible assets
2,000
2,000
Depreciation of tangible assets
578
631
-------
-------
6. Intangible assets
Goodwill
£
Cost
At 1 Feb 2016 and 31 Jan 2017
20,000
--------
Amortisation
At 1 February 2016
4,000
Charge for the year
2,000
--------
At 31 January 2017
6,000
--------
Carrying amount
At 31 January 2017
14,000
--------
At 31 January 2016
16,000
--------
7. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 February 2016
2,750
619
3,369
Additions
417
417
-------
-------
-------
At 31 January 2017
2,750
1,036
3,786
-------
-------
-------
Depreciation
At 1 February 2016
1,203
271
1,474
Charge for the year
387
191
578
-------
-------
-------
At 31 January 2017
1,590
462
2,052
-------
-------
-------
Carrying amount
At 31 January 2017
1,160
574
1,734
-------
-------
-------
At 31 January 2016
1,547
348
1,895
-------
-------
-------
8. Stocks
2017
2016
£
£
Work in progress
600
600
----
----
9. Debtors
2017
2016
£
£
Trade debtors
15,377
11,470
--------
--------
10. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
573
739
Corporation tax
20,156
15,787
Social security and other taxes
5,766
7,534
Other creditors
2,062
18,222
--------
--------
28,557
42,282
--------
--------
11. Directors' advances, credits and guarantees
Included in Other Creditors is a balance of £931 (2016: £9,011) due to W York and £931 (2016: £9,011) due to D Lever on their loan account. No interest is charged on these balances.
12. Controlling party
There is no overall controlling party as each of the directors own 44% of the issued and fully paid share capital.
13. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 February 2015.
No transitional adjustments were required in equity or profit or loss for the year.