Border Softwood Limited - Accounts to registrar (filleted) - small 18.2

Border Softwood Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 06385606 director 1.7.17 30.6.18 30.6.18 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063856062017-06-30063856062018-06-30063856062017-07-012018-06-30063856062016-06-30063856062016-07-012017-06-30063856062017-06-3006385606ns15:EnglandWales2017-07-012018-06-3006385606ns14:PoundSterling2017-07-012018-06-3006385606ns10:Director12017-07-012018-06-3006385606ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3006385606ns10:SmallEntities2017-07-012018-06-3006385606ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3006385606ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3006385606ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3006385606ns10:FullAccounts2017-07-012018-06-3006385606ns10:CompanySecretary12017-07-012018-06-3006385606ns10:RegisteredOffice2017-07-012018-06-3006385606ns5:CurrentFinancialInstruments2018-06-3006385606ns5:CurrentFinancialInstruments2017-06-3006385606ns5:Non-currentFinancialInstruments2018-06-3006385606ns5:Non-currentFinancialInstruments2017-06-3006385606ns5:ShareCapital2018-06-3006385606ns5:ShareCapital2017-06-3006385606ns5:RevaluationReserve2018-06-3006385606ns5:RevaluationReserve2017-06-3006385606ns5:RetainedEarningsAccumulatedLosses2018-06-3006385606ns5:RetainedEarningsAccumulatedLosses2017-06-3006385606ns5:LeaseholdImprovements2017-07-012018-06-3006385606ns5:PlantMachinery2017-07-012018-06-3006385606ns5:LeaseholdImprovements2017-06-3006385606ns5:PlantMachinery2017-06-3006385606ns5:LeaseholdImprovements2018-06-3006385606ns5:PlantMachinery2018-06-3006385606ns5:LeaseholdImprovements2017-06-3006385606ns5:PlantMachinery2017-06-3006385606ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3006385606ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3006385606ns5:Secured2018-06-3006385606ns5:Secured2017-06-30


REGISTERED NUMBER: 06385606 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH JUNE 2018

FOR

BORDER SOFTWOOD LIMITED

BORDER SOFTWOOD LIMITED (REGISTERED NUMBER: 06385606)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30th June 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BORDER SOFTWOOD LIMITED

COMPANY INFORMATION
for the Year Ended 30th June 2018







DIRECTOR: C D Bevan-Jones





SECRETARY: C D Bevan-Jones





REGISTERED OFFICE: 15 Bridge Road
Wellington
Telford
Shropshire
TF1 1EB





REGISTERED NUMBER: 06385606 (England and Wales)





ACCOUNTANTS: D E Ball & Co Limited
Chartered Accountants
15 Bridge Road
Wellington
Telford
Shropshire
TF1 1EB

BORDER SOFTWOOD LIMITED (REGISTERED NUMBER: 06385606)

BALANCE SHEET
30th June 2018

30.6.18 30.6.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 152,398 113,428
Investment property 5 419,283 288,438
571,681 401,866

CURRENT ASSETS
Debtors 6 20,613 2,828
Cash at bank 6,680 23,592
27,293 26,420
CREDITORS
Amounts falling due within one year 7 193,485 135,286
NET CURRENT LIABILITIES (166,192 ) (108,866 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

405,489

293,000

CREDITORS
Amounts falling due after more than one
year

8

(243,230

)

(266,321

)

PROVISIONS FOR LIABILITIES (25,809 ) (216 )
NET ASSETS 136,450 26,463

CAPITAL AND RESERVES
Called up share capital 1 1
Revaluation reserve 10 105,984 -
Retained earnings 30,465 26,462
SHAREHOLDERS' FUNDS 136,450 26,463

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th June 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BORDER SOFTWOOD LIMITED (REGISTERED NUMBER: 06385606)

BALANCE SHEET - continued
30th June 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 6th February 2019 and were signed by:





C D Bevan-Jones - Director


BORDER SOFTWOOD LIMITED (REGISTERED NUMBER: 06385606)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30th June 2018

1. STATUTORY INFORMATION

Border Softwood Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Sheds - 4% on cost
Plant and machinery - 20% on reducing balance

Investment properties
The Directors believe the fair value of the Investment Properties cannot be measured reliably without undue cost
or effort. As required under FRS102, the properties are accounted for under the cost less depreciation method.

The Investment Properties are not depreciated as they are maintained at a level of repair that ensures their current
value (which is reviewed on an annual basis by the Directors) exceeds the original cost, and, will ensure the
residual value of the properties at the end of their useful life will be greater than their original cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2017 - 1 ) .

BORDER SOFTWOOD LIMITED (REGISTERED NUMBER: 06385606)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30th June 2018

4. TANGIBLE FIXED ASSETS
Plant and
Sheds machinery Totals
£    £    £   
COST
At 1st July 2017 109,898 10,250 120,148
Additions 45,699 - 45,699
At 30th June 2018 155,597 10,250 165,847
DEPRECIATION
At 1st July 2017 4,396 2,324 6,720
Charge for year 5,144 1,585 6,729
At 30th June 2018 9,540 3,909 13,449
NET BOOK VALUE
At 30th June 2018 146,057 6,341 152,398
At 30th June 2017 105,502 7,926 113,428

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st July 2017 288,438
Revaluations 130,845
At 30th June 2018 419,283
NET BOOK VALUE
At 30th June 2018 419,283
At 30th June 2017 288,438

Fair value at 30th June 2018 is represented by:

£   
Valuation in 2018 419,283

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.18 30.6.17
£    £   
Trade debtors 14,964 2,400
Other debtors 5,649 428
20,613 2,828

BORDER SOFTWOOD LIMITED (REGISTERED NUMBER: 06385606)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30th June 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.18 30.6.17
£    £   
Bank loans and overdrafts 41,148 36,648
Trade creditors 1,772 1,444
Taxation and social security 1,887 10,487
Other creditors 148,678 86,707
193,485 135,286

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.18 30.6.17
£    £   
Bank loans 147,409 163,990
Other creditors 95,821 102,331
243,230 266,321

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 12,478

9. SECURED DEBTS

The following secured debts are included within creditors:

30.6.18 30.6.17
£    £   
Bank loans 188,557 200,638

The National Westminster Bank PLC has a fixed charge over the land at Units E17, E18 and G12 Wem
Industrial Estate, Wem, Shropshire.

10. RESERVES
Revaluation
reserve
£   
Property revaluation 130,845
Property revaluation - deferred tax provision (24,861 )

At 30th June 2018 105,984

11. ULTIMATE CONTROLLING PARTY

The controlling party is C D Bevan-Jones.