ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-08-312018-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-09-01 SC307593 2017-09-01 2018-08-31 SC307593 2016-09-01 2017-08-31 SC307593 2018-08-31 SC307593 2017-08-31 SC307593 c:CompanySecretary1 2017-09-01 2018-08-31 SC307593 c:Director1 2017-09-01 2018-08-31 SC307593 c:Director2 2017-09-01 2018-08-31 SC307593 c:RegisteredOffice 2017-09-01 2018-08-31 SC307593 c:Agent1 2017-09-01 2018-08-31 SC307593 d:PlantMachinery 2017-09-01 2018-08-31 SC307593 d:PlantMachinery 2018-08-31 SC307593 d:PlantMachinery 2017-08-31 SC307593 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 SC307593 d:MotorVehicles 2017-09-01 2018-08-31 SC307593 d:MotorVehicles 2018-08-31 SC307593 d:MotorVehicles 2017-08-31 SC307593 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 SC307593 d:OfficeEquipment 2017-09-01 2018-08-31 SC307593 d:OfficeEquipment 2018-08-31 SC307593 d:OfficeEquipment 2017-08-31 SC307593 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 SC307593 d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 SC307593 d:CurrentFinancialInstruments 2018-08-31 SC307593 d:CurrentFinancialInstruments 2017-08-31 SC307593 d:Non-currentFinancialInstruments 2018-08-31 SC307593 d:Non-currentFinancialInstruments 2017-08-31 SC307593 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 SC307593 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 SC307593 d:Non-currentFinancialInstruments d:AfterOneYear 2018-08-31 SC307593 d:Non-currentFinancialInstruments d:AfterOneYear 2017-08-31 SC307593 d:ShareCapital 2018-08-31 SC307593 d:ShareCapital 2017-08-31 SC307593 d:RetainedEarningsAccumulatedLosses 2018-08-31 SC307593 d:RetainedEarningsAccumulatedLosses 2017-08-31 SC307593 c:FRS102 2017-09-01 2018-08-31 SC307593 c:AuditExempt-NoAccountantsReport 2017-09-01 2018-08-31 SC307593 c:FullAccounts 2017-09-01 2018-08-31 SC307593 c:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure
Registered number: SC307593










ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

 
ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
 

COMPANY INFORMATION


Directors
Mrs L A Smith 
Mr T Smith 




Company secretary
Mr T Smith



Registered number
SC307593



Registered office
Tamley 1 Bramble Lane
Foodieash

Cupar

Fife

KY14 4QR




Accountants
EQ Accountants LLP
Chartered Accountants

58 Bonnygate

Cupar

Fife

KY15 4LD




Bankers
The Royal Bank of Scotland plc
12 Dunkeld Road

Perth

PH1 5RB





 
ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
REGISTERED NUMBER:SC307593

BALANCE SHEET
AS AT 31 AUGUST 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
15,244
20,002

Investments
 5 
99,476
99,476

  
114,720
119,478

Current assets
  

Debtors: amounts falling due within one year
 6 
20,375
6,558

Cash at bank and in hand
  
16,040
26,226

  
36,415
32,784

Creditors: amounts falling due within one year
 7 
(63,207)
(89,229)

Net current liabilities
  
 
 
(26,792)
 
 
(56,445)

Total assets less current liabilities
  
87,928
63,033

Creditors: amounts falling due after more than one year
 8 
(5,294)
(7,720)

Provisions for liabilities
  

Deferred tax
  
(2,893)
(3,800)

  
 
 
(2,893)
 
 
(3,800)

Net assets
  
79,741
51,513


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
79,739
51,511

  
79,741
51,513


Page 1

 
ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
REGISTERED NUMBER:SC307593

BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 February 2019.




Mr T Smith
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1.


General information

The company is limited by shares and incorporated in Scotland. The address of the registered office  is Tamley 1 Bramble Lane, Foodieash, Cupar, Fife KY15 4LD. The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. In respect of work which a contract for sale applies, turnover represents that part of the contract value attributable to the stage reached at the balance sheet date. Where no contract exists turnover represents the total sales value of legally completed transactions in the period. Stage payments towards properties are held in the balance sheet as payments received on account until the properties are completed. The following criteria must also be met before turnover is recognised: 

Rendering of services
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of turnover can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
 - the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Plant and machinery
-
12.50% reducing balance
Motor vehicles
-
25.00% reducing balance
Office equipment
-
12.50% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

Page 4

 
ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.8

Holiday pay

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2017 - 3).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 September 2017
5,325
24,075
2,294
31,694



At 31 August 2018

5,325
24,075
2,294
31,694



Depreciation


At 1 September 2017
3,579
6,019
2,094
11,692


Charge for the year on owned assets
218
4,515
25
4,758



At 31 August 2018

3,797
10,534
2,119
16,450



Net book value



At 31 August 2018
1,528
13,541
175
15,244



At 31 August 2017
1,746
18,056
200
20,002

Page 5

 
ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

5.


Fixed asset investments





Investment property

£



Cost or valuation


At 1 September 2017
99,476



At 31 August 2018
99,476




Director of the company, Mr T Smith, has placed a fair value at 31 August 2017 and 31st August 2018 equivalent to the cost.

Page 6

 
ASHBANK DEVELOPMENTS (SCOTLAND) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

6.


Debtors

2018
2017
£
£


Prepayments and accrued income
1,192
459

Amounts recoverable on long term contracts
19,183
6,099

20,375
6,558



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
9,027
2,968

Other taxation and social security
16,956
8,585

Obligations under finance lease and hire purchase contracts
2,426
2,280

Other creditors
29,143
72,277

Accruals and deferred income
5,655
3,119

63,207
89,229



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
5,294
7,720

5,294
7,720



9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents  contributions payable by the company to the fund and amounted to £943 (20167 - £998). 


10.


Related party transactions

During the year under review the directors' had advanced funds to the company and the amount due to the directors' from the company at the balance sheet date is £29,143 (2017 - £72,277).


Page 7