Chilston Clinic Ltd - Accounts to registrar (filleted) - small 18.2

Chilston Clinic Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 05532337 director 1.7.17 30.6.18 30.6.18 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure055323372017-06-30055323372018-06-30055323372017-07-012018-06-30055323372016-06-30055323372016-07-012017-06-30055323372017-06-3005532337ns15:EnglandWales2017-07-012018-06-3005532337ns14:PoundSterling2017-07-012018-06-3005532337ns10:Director12017-07-012018-06-3005532337ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3005532337ns10:SmallEntities2017-07-012018-06-3005532337ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3005532337ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3005532337ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3005532337ns10:FullAccounts2017-07-012018-06-300553233712017-07-012018-06-3005532337ns10:OrdinaryShareClass12017-07-012018-06-3005532337ns10:RegisteredOffice2017-07-012018-06-3005532337ns5:CurrentFinancialInstruments2018-06-3005532337ns5:CurrentFinancialInstruments2017-06-3005532337ns5:ShareCapital2018-06-3005532337ns5:ShareCapital2017-06-3005532337ns5:RetainedEarningsAccumulatedLosses2018-06-3005532337ns5:RetainedEarningsAccumulatedLosses2017-06-3005532337ns5:NetGoodwill2017-07-012018-06-3005532337ns5:IntangibleAssetsOtherThanGoodwill2017-07-012018-06-3005532337ns5:FurnitureFittings2017-07-012018-06-3005532337ns5:ComputerEquipment2017-07-012018-06-3005532337ns5:NetGoodwill2017-06-3005532337ns5:NetGoodwill2018-06-3005532337ns5:NetGoodwill2017-06-3005532337ns5:FurnitureFittings2017-06-3005532337ns5:ComputerEquipment2017-06-3005532337ns5:FurnitureFittings2018-06-3005532337ns5:ComputerEquipment2018-06-3005532337ns5:FurnitureFittings2017-06-3005532337ns5:ComputerEquipment2017-06-3005532337ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3005532337ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3005532337ns5:DeferredTaxation2017-06-3005532337ns5:DeferredTaxation2017-07-012018-06-3005532337ns5:DeferredTaxation2018-06-3005532337ns10:OrdinaryShareClass12018-06-30


REGISTERED NUMBER: 05532337 (England and Wales)









UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2018

FOR

CHILSTON CLINIC LTD

CHILSTON CLINIC LTD (REGISTERED NUMBER: 05532337)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


CHILSTON CLINIC LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2018







DIRECTOR: A J Day





REGISTERED OFFICE: 12 Rusthall Road
Tunbridge Wells
Kent
TN4 8RA





REGISTERED NUMBER: 05532337 (England and Wales)





ACCOUNTANTS: Hartley Fowler LLP
Chartered Accountants
Pavilion View
19 New Road
Brighton
East Sussex
BN1 1EY

CHILSTON CLINIC LTD (REGISTERED NUMBER: 05532337)

BALANCE SHEET
30 JUNE 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 11,781 31,781
Tangible assets 5 47,535 57,674
59,316 89,455

CURRENT ASSETS
Stocks 21,314 23,498
Debtors 6 7,824 49,454
Cash at bank and in hand 16,856 20,013
45,994 92,965
CREDITORS
Amounts falling due within one year 7 146,621 175,515
NET CURRENT LIABILITIES (100,627 ) (82,550 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(41,311

)

6,905

PROVISIONS FOR LIABILITIES 8 1,476 1,194
NET (LIABILITIES)/ASSETS (42,787 ) 5,711

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings (42,887 ) 5,611
SHAREHOLDERS' FUNDS (42,787 ) 5,711

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 7 March 2019 and were signed by:



A J Day - Director


CHILSTON CLINIC LTD (REGISTERED NUMBER: 05532337)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018


1. STATUTORY INFORMATION

Chilston Clinic Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company's liabilities are greater than the company's assets. However, the director is of the opinion that the
company can meet its liabilities as and when they fall due and she is also willing to support the company
financially for at least the next twelve months. These financial statements have therefore been prepared on a
going concern basis.

Turnover
Revenue is measured at fair value of the consideration received or receivable all excluding value added tax.
Revenue is reduced for estimated customer returns, rebates and other similar allowances.

Revenue from the sale of goods is recognised when goods are sold.

Revenue from services is recognised when the service has taken place.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


CHILSTON CLINIC LTD (REGISTERED NUMBER: 05532337)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivables or payables within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other
administrative expenses.

Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance
sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is
estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an
impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the
impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2017 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2017
and 30 June 2018 100,000
AMORTISATION
At 1 July 2017 68,219
Charge for year 20,000
At 30 June 2018 88,219
NET BOOK VALUE
At 30 June 2018 11,781
At 30 June 2017 31,781

The goodwill relates to the purchase of the trade of the Chilston Clinic in February 2014.

CHILSTON CLINIC LTD (REGISTERED NUMBER: 05532337)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018


5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 July 2017 98,855 2,870 101,725
Additions 5,230 522 5,752
Disposals (827 ) - (827 )
At 30 June 2018 103,258 3,392 106,650
DEPRECIATION
At 1 July 2017 41,594 2,457 44,051
Charge for year 15,100 320 15,420
Eliminated on disposal (356 ) - (356 )
At 30 June 2018 56,338 2,777 59,115
NET BOOK VALUE
At 30 June 2018 46,920 615 47,535
At 30 June 2017 57,261 413 57,674

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other debtors 7,824 49,454

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 13,825 24,898
Taxation and social security 18,014 15,387
Other creditors 114,782 135,230
146,621 175,515

8. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 1,476 1,194

Deferred
tax
£   
Balance at 1 July 2017 1,194
Charge to Income Statement during year 282
Balance at 30 June 2018 1,476

CHILSTON CLINIC LTD (REGISTERED NUMBER: 05532337)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018


9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary £1 100 100