MEDI-CARE_(WEST_MIDLANDS) - Accounts


Company Registration No. 04173299 (England and Wales)
MEDI-CARE (WEST MIDLANDS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018
MEDI-CARE (WEST MIDLANDS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MEDI-CARE (WEST MIDLANDS) LIMITED
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,950
6,512
Investments
5
5,086,813
4,969,744
5,091,763
4,976,256
Current assets
Stocks
36,541
48,114
Debtors
6
114,925
160,392
Cash at bank and in hand
71,167
9,271
222,633
217,777
Creditors: amounts falling due within one year
7
(1,865,504)
(1,532,453)
Net current liabilities
(1,642,871)
(1,314,676)
Total assets less current liabilities
3,448,892
3,661,580
Creditors: amounts falling due after more than one year
8
(3,048,843)
(3,307,652)
Net assets
400,049
353,928
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
399,049
352,928
Total equity
400,049
353,928

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MEDI-CARE (WEST MIDLANDS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2018
30 June 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 March 2019 and are signed on its behalf by:
Mr S Fazal
Director
Company Registration No. 04173299
MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018
- 3 -
1
Accounting policies
Company information

Medi-Care (West Midlands) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Century Park, Garrison Lane, Birmingham, West Midlands, England, B9 4NZ. The business address is 15a Chace Avenue, Coventry, CV3 3AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The directors agreed to extend the reporting period of the company to 30 June 2018, to align its year end with that of its subsidiaries in the UK. The financial statements for the period ended 30 June 2018 demonstrate the results of the company over a period of 15 months and are therefore not entirely comparable with the prior year results.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
straight line over the life of the lease
Fixtures, fittings & equipment
25% straight line
Motor vehicles
25% straight line
1.5
Fixed asset investments
MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 9 (2017 - 9).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017 and 30 June 2018
757,291
Amortisation and impairment
At 1 April 2017 and 30 June 2018
757,291
Carrying amount
At 30 June 2018
-
At 31 March 2017
-
4
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2017
1
64,814
19,790
84,605
Disposals
-
-
(19,790)
(19,790)
At 30 June 2018
1
64,814
-
64,815
Depreciation and impairment
At 1 April 2017
-
58,303
19,790
78,093
Depreciation charged in the period
-
1,562
-
1,562
Eliminated in respect of disposals
-
-
(19,790)
(19,790)
At 30 June 2018
-
59,865
-
59,865
Carrying amount
At 30 June 2018
1
4,949
-
4,950
At 31 March 2017
1
6,511
-
6,512
5
Fixed asset investments
2018
2017
£
£
Investments
5,086,813
4,969,744
MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2017
4,969,744
Additions
117,069
At 30 June 2018
5,086,813
Carrying amount
At 30 June 2018
5,086,813
At 31 March 2017
4,969,744
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
95,499
138,714
Other debtors
19,426
21,678
114,925
160,392
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
322,582
295,464
Trade creditors
188,315
133,892
Corporation tax
9,658
34,100
Other taxation and social security
1,788
2,081
Other creditors
1,343,161
1,066,916
1,865,504
1,532,453
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
3,048,843
3,307,652

The bank loans and overdrafts are secured.

MEDI-CARE (WEST MIDLANDS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
- 7 -
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2018-06-302017-04-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity23 March 2019Mr N FazalMr S FazalMr M G FazalMr J AlibhaiMr M G Fazal041732992017-04-012018-06-30041732992018-06-30041732992017-03-3104173299core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-06-3004173299core:FurnitureFittings2018-06-3004173299core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3104173299core:FurnitureFittings2017-03-3104173299core:CurrentFinancialInstruments2018-06-3004173299core:CurrentFinancialInstruments2017-03-3104173299core:Non-currentFinancialInstruments2018-06-3004173299core:Non-currentFinancialInstruments2017-03-3104173299core:ShareCapital2018-06-3004173299core:ShareCapital2017-03-3104173299core:RetainedEarningsAccumulatedLosses2018-06-3004173299core:RetainedEarningsAccumulatedLosses2017-03-3104173299core:ShareCapitalOrdinaryShares2018-06-3004173299core:ShareCapitalOrdinaryShares2017-03-3104173299bus:Director22017-04-012018-06-3004173299core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-06-3004173299core:FurnitureFittings2017-04-012018-06-3004173299core:MotorVehicles2017-04-012018-06-3004173299core:NetGoodwill2017-03-3104173299core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3104173299core:FurnitureFittings2017-03-3104173299core:MotorVehicles2017-03-31041732992017-03-3104173299bus:OrdinaryShareClass12017-04-012018-06-3004173299bus:OrdinaryShareClass12018-06-3004173299bus:PrivateLimitedCompanyLtd2017-04-012018-06-3004173299bus:FRS1022017-04-012018-06-3004173299bus:AuditExemptWithAccountantsReport2017-04-012018-06-3004173299bus:SmallCompaniesRegimeForAccounts2017-04-012018-06-3004173299bus:Director12017-04-012018-06-3004173299bus:Director32017-04-012018-06-3004173299bus:Director42017-04-012018-06-3004173299bus:CompanySecretary12017-04-012018-06-3004173299bus:FullAccounts2017-04-012018-06-30xbrli:purexbrli:sharesiso4217:GBP