ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-07-01 06472808 2017-07-01 2018-06-30 06472808 2018-06-30 06472808 2017-06-30 06472808 c:CompanySecretary1 2017-07-01 2018-06-30 06472808 c:Director1 2017-07-01 2018-06-30 06472808 c:Director2 2017-07-01 2018-06-30 06472808 c:RegisteredOffice 2017-07-01 2018-06-30 06472808 d:Buildings d:ShortLeaseholdAssets 2017-07-01 2018-06-30 06472808 d:Buildings d:ShortLeaseholdAssets 2018-06-30 06472808 d:Buildings d:ShortLeaseholdAssets 2017-06-30 06472808 d:LandBuildings 2018-06-30 06472808 d:LandBuildings 2017-06-30 06472808 d:MotorVehicles 2017-07-01 2018-06-30 06472808 d:MotorVehicles 2018-06-30 06472808 d:MotorVehicles 2017-06-30 06472808 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 06472808 d:OfficeEquipment 2017-07-01 2018-06-30 06472808 d:OfficeEquipment 2018-06-30 06472808 d:OfficeEquipment 2017-06-30 06472808 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 06472808 d:ComputerEquipment 2017-07-01 2018-06-30 06472808 d:ComputerEquipment 2018-06-30 06472808 d:ComputerEquipment 2017-06-30 06472808 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 06472808 d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 06472808 d:CurrentFinancialInstruments 2018-06-30 06472808 d:CurrentFinancialInstruments 2017-06-30 06472808 d:Non-currentFinancialInstruments 2018-06-30 06472808 d:Non-currentFinancialInstruments 2017-06-30 06472808 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 06472808 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 06472808 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 06472808 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 06472808 d:ShareCapital 2018-06-30 06472808 d:ShareCapital 2017-06-30 06472808 d:RetainedEarningsAccumulatedLosses 2018-06-30 06472808 d:RetainedEarningsAccumulatedLosses 2017-06-30 06472808 c:FRS102 2017-07-01 2018-06-30 06472808 c:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 06472808 c:FullAccounts 2017-07-01 2018-06-30 06472808 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 iso4217:GBP xbrli:pure

Registered number: 06472808










Amelix Limited








Unaudited

Financial statements

For the year ended 30 June 2018

 
Amelix Limited
 

Company Information


Directors
Mr Louis Hurst 
Mr Russell Sauntry 




Company secretary
Mr Louis Hurst



Registered number
06472808



Registered office
67 John Wilson Business Park
Harvey Drive

Whitstable

Kent

CT5 3QT




Accountants
Kreston Reeves LLP
Chartered Accountants

37 St Margaret's Street

Canterbury

Kent

CT1 2TU





 
Amelix Limited
 

Contents



Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9


 
Amelix Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Amelix Limited for the year ended 30 June 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Amelix Limited for the year ended 30 June 2018 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/ members/regulations-standards-and-guidance/.

This report is made solely to the Board of directors of Amelix Limited, as a body, in accordance with the terms of our engagement letter dated 14 March 2018Our work has been undertaken solely to prepare for your approval the financial statements of Amelix Limited and state those matters that we have agreed to state to the Board of directors of Amelix Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Amelix Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Amelix Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Amelix Limited. You consider that Amelix Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Amelix Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
29 March 2019
Page 1

 
Amelix Limited
Registered number: 06472808

Balance sheet
As at 30 June 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible Fixed Assets
 4 
51,696
61,507

Investments
 5 
125
125

  
51,821
61,632

Current assets
  

Stocks
 6 
63,296
40,798

Debtors: amounts falling due within one year
 7 
12,585
56,399

Bank and cash balances
  
14
20

  
75,895
97,217

Creditors: amounts falling due within one year
 8 
(77,952)
(97,140)

Net current (liabilities)/assets
  
 
 
(2,057)
 
 
77

Total assets less current liabilities
  
49,764
61,709

Creditors: amounts falling due after more than one year
 9 
(11,657)
(20,613)

  

Net assets
  
38,107
41,096


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
38,007
40,996

  
38,107
41,096


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2019.




Mr Louis Hurst
Page 2

 
Amelix Limited
Registered number: 06472808

Balance sheet (continued)
As at 30 June 2018

Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
Amelix Limited
 

 
Notes to the financial statements
For the year ended 30 June 2018

1.


General information

Amelix Limited is a private company limited by shares and incorporated in England with registration number 06472808.The registered office of the company is 67 John Wilson Business Park, Harvey Drive, Whitstable, Kent, CT5 3QT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are rounded to the nearest pound.
The company's functional and presentation currency is Pounds Sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the annual financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
Amelix Limited
 

 
Notes to the financial statements
For the year ended 30 June 2018

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 July 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
Amelix Limited
 

 
Notes to the financial statements
For the year ended 30 June 2018

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Straight line over the life of the lease
Motor vehicles
-
25%
Reducing balance
Office equipment
-
25%
Reducing balance
Computer equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

Page 6

 
Amelix Limited
 

 
Notes to the financial statements
For the year ended 30 June 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2017 - 8).


4.


Tangible fixed assets





Short-term leasehold property
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2017
37,685
13,337
63,992
49,312
164,326


Additions
-
-
437
-
437



At 30 June 2018

37,685
13,337
64,429
49,312
164,763



Depreciation


At 1 July 2017
5,137
10,715
50,793
36,173
102,818


Charge for the year on owned assets
2,762
656
3,395
3,436
10,249



At 30 June 2018

7,899
11,371
54,188
39,609
113,067



Net book value



At 30 June 2018
29,786
1,966
10,241
9,703
51,696



At 30 June 2017
32,548
2,622
13,198
13,139
61,507




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Short leasehold
29,786
32,548

29,786
32,548


Page 7

 
Amelix Limited
 

 
Notes to the financial statements
For the year ended 30 June 2018

5.


Fixed asset investments





Investments in associates

£



Cost or valuation


At 1 July 2017
125



At 30 June 2018
125





6.


Stocks

2018
2017
£
£

Stocks and work in progress
63,296
40,798

63,296
40,798



7.


Debtors

2018
2017
£
£


Trade debtors
6,490
56,110

Other debtors
6,095
34

Prepayments and accrued income
-
255

12,585
56,399


Page 8

 
Amelix Limited
 

 
Notes to the financial statements
For the year ended 30 June 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
14,622
14,017

Bank loans
8,972
8,635

Trade creditors
8,545
4,049

Corporation tax
317
-

Other taxation and social security
7,170
8,164

Other creditors
21,128
44,684

Accruals and deferred income
17,198
17,591

77,952
97,140


Included within bank loans is a loan administered by Lloyds Bank PLC, which is secured by both fixed and floating charges. The floating charge covers all the property for the undertaking of the company.


9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
11,657
20,613

11,657
20,613



10.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



100 (2017 - 100) Ordinary shares of £1.00 each
100
100



11.


Related party transactions

All related party transactions during the current and prior periods are not material to the financial
statements and are therefore exempt from disclosure.


12.


Controlling party

The controlling parties are Louis Hurst, a director, and Lisa Hurst, a shareholder, by virtue of their equal shareholdings.


Page 9