ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-01-312018-01-312017-02-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activityfalsetruetrue 06799721 2017-02-01 2018-01-31 06799721 2016-02-01 2017-01-31 06799721 2018-01-31 06799721 2017-01-31 06799721 c:Director1 2017-02-01 2018-01-31 06799721 d:MotorVehicles 2017-02-01 2018-01-31 06799721 d:MotorVehicles 2018-01-31 06799721 d:MotorVehicles 2017-01-31 06799721 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-02-01 2018-01-31 06799721 d:FurnitureFittings 2017-02-01 2018-01-31 06799721 d:FurnitureFittings 2018-01-31 06799721 d:FurnitureFittings 2017-01-31 06799721 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-02-01 2018-01-31 06799721 d:OwnedOrFreeholdAssets 2017-02-01 2018-01-31 06799721 d:CurrentFinancialInstruments 2018-01-31 06799721 d:CurrentFinancialInstruments 2017-01-31 06799721 d:CurrentFinancialInstruments d:WithinOneYear 2018-01-31 06799721 d:CurrentFinancialInstruments d:WithinOneYear 2017-01-31 06799721 d:ShareCapital 2018-01-31 06799721 d:ShareCapital 2017-01-31 06799721 d:RetainedEarningsAccumulatedLosses 2018-01-31 06799721 d:RetainedEarningsAccumulatedLosses 2017-01-31 06799721 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-01-31 06799721 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-01-31 06799721 c:FRS102 2017-02-01 2018-01-31 06799721 c:AuditExempt-NoAccountantsReport 2017-02-01 2018-01-31 06799721 c:FullAccounts 2017-02-01 2018-01-31 06799721 c:PrivateLimitedCompanyLtd 2017-02-01 2018-01-31 iso4217:GBP xbrli:pure

Registered number: 06799721









SMITH D LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2018

 
SMITH D LIMITED
REGISTERED NUMBER: 06799721

BALANCE SHEET
AS AT 31 JANUARY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,843
524

  
9,843
524

Current assets
  

Stocks
  
76,204
63,561

Debtors: amounts falling due within one year
 5 
58,417
57,763

Cash at bank and in hand
 6 
4,208
13,853

  
138,829
135,177

Creditors: amounts falling due within one year
 7 
(51,361)
(56,164)

Net current assets
  
 
 
87,468
 
 
79,013

Total assets less current liabilities
  
97,311
79,537

  

Net assets
  
97,311
79,537


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
97,310
79,536

  
97,311
79,537


Page 1

 
SMITH D LIMITED
REGISTERED NUMBER: 06799721
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D K Smith
Director

Date: 31 January 2019

Page 2

 
SMITH D LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

1.


General information

Smith D Limited is private company limited by shares. The company is incorporated in England and Wales and its trading address is 4 Kingsbury Avenue, Dunstable, Bedfordshire, LU5 4PU. The registered number is 06799721.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 3

 
SMITH D LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the United Kingdom where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures & fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4

 
SMITH D LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a SELECT OR ENTER METHODbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).

Page 5

 
SMITH D LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

4.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 February 2017
-
2,024
2,024


Additions
12,600
-
12,600



At 31 January 2018

12,600
2,024
14,624



Depreciation


At 1 February 2017
-
1,500
1,500


Charge for the year on owned assets
3,150
131
3,281



At 31 January 2018

3,150
1,631
4,781



Net book value



At 31 January 2018
9,450
393
9,843



At 31 January 2017
-
524
524

Page 6

 
SMITH D LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

5.


Debtors

2018
2017
£
£


Trade debtors
47,431
50,661

Other debtors
10,986
7,102

58,417
57,763



6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
4,208
13,853

4,208
13,853



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
10,768
-

Trade creditors
30,489
30,055

Other taxation and social security
5,053
2,763

Other creditors
1,751
19,147

Accruals and deferred income
3,300
4,200

51,361
56,165


Trade creditors amounting to £30,489 (2017- £30,055) are secured by way of fixed and floating charges over the assets of the company.

Page 7

 
SMITH D LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

8.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
4,208
13,853




Financial assets measured at fair value through profit or loss comprise of cash and cash equivalents.


9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £3,600 (2017 - £3,600).

 
Page 8