Alexander Bonar & Co. Limited - Period Ending 2018-07-31

Alexander Bonar & Co. Limited - Period Ending 2018-07-31


Alexander Bonar & Co. Limited NI011417 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is that of electrical contractors. Digita Accounts Production Advanced 6.24.8820.0 Software true false NI011417 2017-08-01 2018-07-31 NI011417 2018-07-31 NI011417 bus:OrdinaryShareClass1 2018-07-31 NI011417 core:RetainedEarningsAccumulatedLosses 2018-07-31 NI011417 core:ShareCapital 2018-07-31 NI011417 core:CurrentFinancialInstruments 2018-07-31 NI011417 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 NI011417 core:LandBuildings 2018-07-31 NI011417 core:MotorVehicles 2018-07-31 NI011417 core:OtherPropertyPlantEquipment 2018-07-31 NI011417 bus:SmallEntities 2017-08-01 2018-07-31 NI011417 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 NI011417 bus:FullAccounts 2017-08-01 2018-07-31 NI011417 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 NI011417 bus:RegisteredOffice 2017-08-01 2018-07-31 NI011417 bus:CompanySecretaryDirector1 2017-08-01 2018-07-31 NI011417 bus:Director1 2017-08-01 2018-07-31 NI011417 bus:OrdinaryShareClass1 2017-08-01 2018-07-31 NI011417 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 NI011417 core:LandBuildings 2017-08-01 2018-07-31 NI011417 core:MotorCars 2017-08-01 2018-07-31 NI011417 core:MotorVehicles 2017-08-01 2018-07-31 NI011417 core:OtherPropertyPlantEquipment 2017-08-01 2018-07-31 NI011417 core:PlantMachinery 2017-08-01 2018-07-31 NI011417 1 2017-08-01 2018-07-31 NI011417 countries:NorthernIreland 2017-08-01 2018-07-31 NI011417 2017-07-31 NI011417 core:LandBuildings 2017-07-31 NI011417 core:MotorVehicles 2017-07-31 NI011417 core:OtherPropertyPlantEquipment 2017-07-31 NI011417 2016-08-01 2017-07-31 NI011417 2017-07-31 NI011417 bus:OrdinaryShareClass1 2017-07-31 NI011417 core:RetainedEarningsAccumulatedLosses 2017-07-31 NI011417 core:ShareCapital 2017-07-31 NI011417 core:CurrentFinancialInstruments 2017-07-31 NI011417 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 NI011417 core:LandBuildings 2017-07-31 NI011417 core:MotorVehicles 2017-07-31 NI011417 core:OtherPropertyPlantEquipment 2017-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI011417

Alexander Bonar & Co. Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2018

D T Carson & Co
Chartered Accountants
51-53 Thomas Street
Ballymena
Co. Antrim
BT43 6AZ

 

Alexander Bonar & Co. Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Alexander Bonar & Co. Limited

(Registration number: NI011417)
Balance Sheet as at 31 July 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

67,762

103,706

Current assets

 

Stocks

5

56,861

54,121

Debtors

6

294,104

835,284

Cash at bank and in hand

 

389,567

215,860

 

740,532

1,105,265

Creditors: Amounts falling due within one year

7

(114,524)

(367,957)

Net current assets

 

626,008

737,308

Total assets less current liabilities

 

693,770

841,014

Provisions for liabilities

(7,143)

(13,348)

Net assets

 

686,627

827,666

Capital and reserves

 

Called up share capital

8

15,750

15,750

Profit and loss account

670,877

811,916

Total equity

 

686,627

827,666

 

Alexander Bonar & Co. Limited

(Registration number: NI011417)
Balance Sheet as at 31 July 2018

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 3 April 2019 and signed on its behalf by:
 

.........................................

Mr Alex McAuley
Director

.........................................

Mrs Bernie Scullion
Company secretary and director

 

Alexander Bonar & Co. Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
Unit 9
Pennybridge Industrial Estate
Ballymena
Co Antrim

These financial statements were authorised for issue by the Board on 3 April 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Alexander Bonar & Co. Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

straigtline over the lease period

Plant and machinery

20-25% reducing balance

Motor vehicles

20-25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

Alexander Bonar & Co. Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2017 - 21).

 

Alexander Bonar & Co. Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2017

8,165

189,364

131,074

328,603

Additions

-

-

294

294

At 31 July 2018

8,165

189,364

131,368

328,897

Depreciation

At 1 August 2017

8,165

126,433

90,299

224,897

Charge for the year

-

15,734

20,504

36,238

At 31 July 2018

8,165

142,167

110,803

261,135

Carrying amount

At 31 July 2018

-

47,197

20,565

67,762

At 31 July 2017

-

62,931

40,775

103,706

Included within the net book value of land and buildings above is £Nil (2017 - £Nil) in respect of freehold land and buildings.
 

5

Stocks

2018
£

2017
£

Other inventories

56,861

54,121

6

Debtors

2018
£

2017
£

Trade debtors

255,345

710,247

Other debtors

38,759

125,037

294,104

835,284

 

Alexander Bonar & Co. Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

328

4,006

Trade creditors

 

40,517

208,460

Taxation and social security

 

44,583

67,487

Accruals and deferred income

 

18,370

27,093

Other creditors

 

10,726

60,911

 

114,524

367,957

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

15,750

15,750

15,750

15,750

         

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

328

4,006

10

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £Nil (2017 - £1.00) per ordinary share

 

-

 

15,750

         

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The only contingent liabilities relate to maintenance on contracts which have not expired at the time, and the directors consider that these would not be material.

 

Alexander Bonar & Co. Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

172,431

201,294

13

Control

The company is controlled by the directors who own 99.4% of the called up share capital.