Austrin Gearbox Specialist Limited Company accounts

Austrin Gearbox Specialist Limited Company accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2017-11-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 119,254 93,673 xbrli:pure xbrli:shares iso4217:GBP 08265665 2017-11-01 2018-10-31 08265665 2018-10-31 08265665 2017-10-31 08265665 2016-11-01 2017-10-31 08265665 2017-10-31 08265665 core:PlantMachinery 2017-11-01 2018-10-31 08265665 core:MotorVehicles 2017-11-01 2018-10-31 08265665 bus:RegisteredOffice 2017-11-01 2018-10-31 08265665 bus:LeadAgentIfApplicable 2017-11-01 2018-10-31 08265665 bus:Director1 2017-11-01 2018-10-31 08265665 bus:Director2 2017-11-01 2018-10-31 08265665 bus:Director3 2017-11-01 2018-10-31 08265665 bus:CompanySecretary1 2017-11-01 2018-10-31 08265665 core:PlantMachinery 2017-10-31 08265665 core:MotorVehicles 2017-10-31 08265665 core:PlantMachinery 2018-10-31 08265665 core:MotorVehicles 2018-10-31 08265665 core:RetainedEarningsAccumulatedLosses 2016-11-01 2017-10-31 08265665 core:ShareCapital 2017-11-01 2018-10-31 08265665 core:RetainedEarningsAccumulatedLosses 2017-11-01 2018-10-31 08265665 core:WithinOneYear 2018-10-31 08265665 core:WithinOneYear 2017-10-31 08265665 core:ShareCapital 2018-10-31 08265665 core:ShareCapital 2017-10-31 08265665 core:RetainedEarningsAccumulatedLosses 2018-10-31 08265665 core:RetainedEarningsAccumulatedLosses 2017-10-31 08265665 core:ShareCapital 2016-10-31 08265665 core:RetainedEarningsAccumulatedLosses 2016-10-31 08265665 core:RestatedAmount 2016-10-31 08265665 core:RestatedAmount 2017-10-31 08265665 core:PlantMachinery 2017-10-31 08265665 core:MotorVehicles 2017-10-31 08265665 bus:Director3 2017-10-31 08265665 bus:Director3 2018-10-31 08265665 bus:Director3 2016-10-31 08265665 bus:Director3 2017-10-31 08265665 bus:Director3 2016-11-01 2017-10-31 08265665 bus:SmallEntities 2017-11-01 2018-10-31 08265665 bus:AuditExemptWithAccountantsReport 2017-11-01 2018-10-31 08265665 bus:FullAccounts 2017-11-01 2018-10-31 08265665 bus:SmallCompaniesRegimeForAccounts 2017-11-01 2018-10-31 08265665 bus:PrivateLimitedCompanyLtd 2017-11-01 2018-10-31 08265665 core:ComputerEquipment 2017-11-01 2018-10-31 08265665 core:ComputerEquipment 2018-10-31
COMPANY REGISTRATION NUMBER: 08265665
Austrin Gearbox Specialist Limited
Unaudited Financial Statements
31 October 2018
Austrin Gearbox Specialist Limited
Financial Statements
Year ended 31 October 2018
Contents
Page
Directors' report
1
Report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of comprehensive income
3
Statement of financial position
4
Statement of changes in equity
5
Notes to the financial statements
6
Austrin Gearbox Specialist Limited
Directors' Report
Year ended 31 October 2018
The directors present their report and the unaudited financial statements of the company for the year ended 31 October 2018 .
Directors
The directors who served the company during the year were as follows:
J S Cornforth
A Johnson
Mr S J Cornforth
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 29 July 2019 and signed on behalf of the board by:
Mr S J Cornforth
Mrs S A Johnson
Director
Company Secretary
Registered office:
Unit 18
Wesley Court Benton Square Ind Estate
Tyne and Wear
NE12 9BS
Austrin Gearbox Specialist Limited
Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Austrin Gearbox Specialist Limited
Year ended 31 October 2018
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 October 2018, which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
G W ACCOUNTANTS LIMITED
1 Jesmond Business Court 217 Jesmond Road Newcastle upon Tyne NE2 1LA
29 July 2019
Austrin Gearbox Specialist Limited
Statement of Comprehensive Income
Year ended 31 October 2018
2018
2017
Note
£
£
Turnover
748,158
600,862
Cost of sales
361,229
302,146
---------
---------
Gross profit
386,929
298,716
Administrative expenses
239,808
182,328
---------
---------
Operating profit
147,121
116,388
Other interest receivable and similar income
171
186
---------
---------
Profit before taxation
5
147,292
116,574
Tax on profit
28,038
22,901
---------
---------
Profit for the financial year and total comprehensive income
119,254
93,673
---------
---------
All the activities of the company are from continuing operations.
The company has no other recognised items of income and expenses other than the results for the year as set out above.
Austrin Gearbox Specialist Limited
Statement of Financial Position
31 October 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
6
5,036
563
Current assets
Debtors
7
18,453
3,544
Cash at bank and in hand
176,092
109,522
---------
---------
194,545
113,066
Creditors: amounts falling due within one year
8
114,858
76,180
---------
---------
Net current assets
79,687
36,886
--------
--------
Total assets less current liabilities
84,723
37,449
--------
--------
Capital and reserves
Called up share capital
120
100
Profit and loss account
84,603
37,349
--------
--------
Shareholders funds
84,723
37,449
--------
--------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 29 July 2019 , and are signed on behalf of the board by:
Mr S J Cornforth
Director
Company registration number: 08265665
Austrin Gearbox Specialist Limited
Statement of Changes in Equity
Year ended 31 October 2018
Called up share capital
Profit and loss account
Total
£
£
£
At 1 November 2016
100
3,676
3,776
Profit for the year
93,673
93,673
----
--------
--------
Total comprehensive income for the year
93,673
93,673
Dividends paid and payable
( 60,000)
( 60,000)
----
--------
--------
Total investments by and distributions to owners
( 60,000)
( 60,000)
At 31 October 2017
100
37,349
37,449
Profit for the year
119,254
119,254
----
---------
---------
Total comprehensive income for the year
119,254
119,254
Issue of shares
20
20
Dividends paid and payable
( 72,000)
( 72,000)
----
--------
--------
Total investments by and distributions to owners
20
( 72,000)
( 71,980)
----
--------
--------
At 31 October 2018
120
84,603
84,723
----
--------
--------
Austrin Gearbox Specialist Limited
Notes to the Financial Statements
Year ended 31 October 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 18, Wesley Court Benton Square Ind Estate, Tyne and Wear, NE12 9BS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% straight line
Motor vehicles
-
25% straight line
Office Equipment
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units .
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2017: 6 ).
5. Profit before taxation
Profit before taxation is stated after charging:
2018
2017
£
£
Depreciation of tangible assets
2,186
1,225
-------
-------
6. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 November 2017
14,425
2,700
17,125
Additions
6,250
409
6,659
--------
-------
----
--------
At 31 October 2018
14,425
8,950
409
23,784
--------
-------
----
--------
Depreciation
At 1 November 2017
13,637
2,925
16,562
Charge for the year
787
1,338
61
2,186
--------
-------
----
--------
At 31 October 2018
14,424
4,263
61
18,748
--------
-------
----
--------
Carrying amount
At 31 October 2018
1
4,687
348
5,036
--------
-------
----
--------
At 31 October 2017
788
( 225)
563
--------
-------
----
--------
7. Debtors
2018
2017
£
£
Trade debtors
18,102
3,544
Other debtors
351
--------
-------
18,453
3,544
--------
-------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
68,067
35,411
Corporation tax
28,038
22,901
Social security and other taxes
16,781
13,388
Other creditors - desc in a/cs
10
Other creditors
1,962
4,480
---------
--------
114,858
76,180
---------
--------
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2018
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr S J Cornforth
( 4,403)
2,441
( 1,962)
-------
-------
-------
2017
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr S J Cornforth
( 662)
( 3,741)
( 4,403)
----
-------
-------
10. Related party transactions
The company was under the control of Mr S Cornforth throughout the current year. Mr S Cornforth is the managing director and majority shareholder. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.