H_B_PEARCE_(CONTRACTORS)_ - Accounts


Company Registration No. 00396856 (England and Wales)
H B PEARCE (CONTRACTORS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
PAGES FOR FILING WITH REGISTRAR
H B PEARCE (CONTRACTORS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
H B PEARCE (CONTRACTORS) LIMITED
BALANCE SHEET
AS AT
31 JULY 2018
31 July 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
5
1
1
Tangible assets
6
55,380
71,358
Investment properties
7
8,840,281
8,840,282
8,895,662
8,911,641
Current assets
Debtors
8
484,413
435,765
Cash at bank and in hand
101,805
59,324
586,218
495,089
Creditors: amounts falling due within one year
9
(944,672)
(943,648)
Net current liabilities
(358,454)
(448,559)
Total assets less current liabilities
8,537,208
8,463,082
Creditors: amounts falling due after more than one year
10
(6,801,236)
(6,675,679)
Net assets
1,735,972
1,787,403
Capital and reserves
Called up share capital
12
50,000
50,000
Revaluation reserve
13
1,567,468
1,567,468
Profit and loss reserves
118,504
169,935
Total equity
1,735,972
1,787,403

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

H B PEARCE (CONTRACTORS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2018
31 July 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 April 2019 and are signed on its behalf by:
Mr T B Pearce
Director
Company Registration No. 00396856
H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
- 3 -
1
Accounting policies
Company information

H B Pearce (Contractors) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Thorpe House, 93 Headlands, Kettering, Northamptonshire, NN15 6BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. Turnover represents rents received in respect of the company's investment properties in accordance with operating lease agreements and is recognised as the company's right to receive payment is established. This is when invoices are raised as stipulated by those lease agreements and income is therefore recognised on a straight line basis over the period of the lease.

1.3
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Computer equipment
33 1/3 % on cost
Motor vehicles
20% on cost and 10% on cost
1.4
Investment properties

Investment properties for which fair value can be measured reliably without undue cost or effort are measured at far value at each reporting date with changes in fair value recognised in profit or loss. The fair value is based on market valuations provided by professional valuers on a regular basis and reviewed each year by the directors.

1.5
Financial instruments

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

1.6
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.7

Hire purchase

The cost of assets held under hire purchase contracts are included in tangible fixed assets and depreciated at the appropriate rates. The capital element of future repayments is included in creditors, whilst the finance charge element is written off to the profit and loss account.

1.8

Debtors and creditors receivable / payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

2
Operating profit
The operating profit is stated after charging:
2018
2017
£
£
Depreciation - owned assets
257
780
Depreciation - assets on hire purchase contracts
17,840
12,563
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2017 - 4).

4
Taxation
The tax charge on the loss for the year was as follows:
2018
2017
£
£
Current tax
UK corporation tax
248
-
Total tax charge
248
-
Factors that may affect future tax charges
Trading losses carried forward and available for relief against future trading profits are £271,027 as at 31 July 2018 (2017; £271,027).
H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
4
Taxation
(Continued)
- 5 -
A deferred tax asset in respect of the trading losses carried forward and timing differences of £42,073 (2017; £39,278) has not been provided in the financial statements due to uncertainty in respect of its recoverability.
5
Intangible fixed assets
Timeshare
£
Cost
At 1 August 2017 and 31 July 2018
1
Amortisation and impairment
At 1 August 2017 and 31 July 2018
-
Carrying amount
At 31 July 2018
1
At 31 July 2017
1
6
Tangible fixed assets
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2017
346
5,799
121,198
127,343
Additions
-
2,119
-
2,119
At 31 July 2018
346
7,918
121,198
129,462
Depreciation and impairment
At 1 August 2017
346
5,799
49,840
55,985
Depreciation charged in the year
-
257
17,840
18,097
At 31 July 2018
346
6,056
67,680
74,082
Carrying amount
At 31 July 2018
-
1,862
53,518
55,380
At 31 July 2017
-
-
71,358
71,358
The net book value of tangible fixed assets includes £21,854 (2017; £71,358) in respect of assets held under hire purchase contracts.
H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 6 -
7
Investment property
2018
£
Fair value
At 1 August 2017 and 31 July 2018
8,840,281
At 31 July 2017
8,840,281
The properties are held for use in operating leases.
Fair value at 31 July 2018 is represented by:
£
Valuation in 2005
1,547,012
Valuation in 2012
(245,000)
Valuation in 2014
617,430
Valuation in 2016
(383,500)
Cost
7,304,339
8,840,281
8
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
9,830
9,749
Corporation tax recoverable
57,273
49,370
Other debtors
417,310
376,646
484,413
435,765
9
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Bank loans and overdrafts
103,500
103,500
Obligations under finance leases
10,471
8,901
Trade creditors
59,166
128,445
Corporation tax
8,152
-
Other taxation and social security
42,488
32,698
Other creditors
720,895
670,104
944,672
943,648
H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 7 -
10
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Bank loans and overdrafts
6,797,736
6,651,236
Obligations under finance leases
3,500
24,443
6,801,236
6,675,679
11
Secured debts
The following secured debts are included within creditors:
2018
2017
£
£
Bank loans
6,901,236
6,754,736
Hire purchase contracts
13,972
33,344
6,915,208
6,788,080
12
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary shares of £1 each
50,000
50,000
50,000
50,000
13
Revaluation reserve
2018
2017
£
£
At beginning and end of year
1,567,468
1,567,468
14
Related party disclosures

Creditors at 31st July 2018 includes £24,527 (2017; £24,527) in respect of a loan to H B Pearce (Developments) Limited, a company controlled by the directors. The loan is interest free and repayable on demand.

 

H B PEARCE (CONTRACTORS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 8 -
15
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Advances
-
-
12,211
-
(12,211)
-
-
12,211
-
(12,211)
-
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's loan account
2.50
-
175,529
1,445
(118,516)
58,458
Director's loan account
2.50
386,808
249,058
8,722
(291,809)
352,779
386,808
424,587
10,167
(410,325)
411,237

The directors loans are repayable on demand.

16
Controlling parties

The company is ultimately controlled by Mrs E R Pearce who controls 80% of the issued share capital held in family settlements.

2018-07-312017-08-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity29 April 2019Mrs E R PearceMr T B PearceMrs R L PearceMrs L E PearceMrs E R Pearce003968562017-08-012018-07-31003968562018-07-31003968562017-07-3100396856core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-07-3100396856core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-07-3100396856core:ComputerEquipment2018-07-3100396856core:MotorVehicles2018-07-3100396856core:MotorVehicles2017-07-3100396856core:CurrentFinancialInstruments2018-07-3100396856core:CurrentFinancialInstruments2017-07-3100396856core:Non-currentFinancialInstruments2018-07-3100396856core:Non-currentFinancialInstruments2017-07-3100396856core:ShareCapital2018-07-3100396856core:ShareCapital2017-07-3100396856core:RevaluationReserve2018-07-3100396856core:RevaluationReserve2017-07-3100396856core:RetainedEarningsAccumulatedLosses2018-07-3100396856core:RetainedEarningsAccumulatedLosses2017-07-3100396856core:ShareCapitalOrdinaryShares2018-07-3100396856core:ShareCapitalOrdinaryShares2017-07-3100396856bus:Director12017-08-012018-07-3100396856core:ComputerEquipment2017-08-012018-07-3100396856core:MotorVehicles2017-08-012018-07-3100396856core:UKTax2017-08-012018-07-3100396856core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-07-3100396856core:PlantMachinery2017-07-3100396856core:ComputerEquipment2017-07-3100396856core:MotorVehicles2017-07-31003968562017-07-3100396856core:PlantMachinery2018-07-3100396856bus:OrdinaryShareClass12018-07-3100396856bus:OrdinaryShareClass12017-08-012018-07-3100396856bus:PrivateLimitedCompanyLtd2017-08-012018-07-3100396856bus:FRS1022017-08-012018-07-3100396856bus:AuditExemptWithAccountantsReport2017-08-012018-07-3100396856bus:SmallCompaniesRegimeForAccounts2017-08-012018-07-3100396856bus:Director22017-08-012018-07-3100396856bus:Director32017-08-012018-07-3100396856bus:Director42017-08-012018-07-3100396856bus:CompanySecretary12017-08-012018-07-3100396856bus:FullAccounts2017-08-012018-07-31xbrli:purexbrli:sharesiso4217:GBP