BLUEPRINT_PARTNERSHIP_LIM - Accounts


Company Registration No. 09816652 (England and Wales)
BLUEPRINT PARTNERSHIP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
BLUEPRINT PARTNERSHIP LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BLUEPRINT PARTNERSHIP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
61,500
85,500
Tangible assets
4
9,366
15,668
70,866
101,168
Current assets
Debtors
5
1,431,676
2,037,254
Cash at bank and in hand
763,136
742,131
2,194,812
2,779,385
Creditors: amounts falling due within one year
6
(912,392)
(1,099,182)
Net current assets
1,282,420
1,680,203
Total assets less current liabilities
1,353,286
1,781,371
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
1,352,286
1,780,371
Total equity
1,353,286
1,781,371

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 18 April 2019
Mr P A Heideman
Director
Company Registration No. 09816652
BLUEPRINT PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -
1
Accounting policies
Company information

Blueprint Partnership Limited is a private company limited by shares incorporated in England and Wales. The registered office is MIOC Suite 5A, Styal Road, Manchester, M22 5WB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents services invoiced net of value added tax.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Reducing balance
Computer equipment
33.3% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BLUEPRINT PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 3 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 26 (2017 - 35).

BLUEPRINT PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2018 and 31 December 2018
120,000
Amortisation and impairment
At 1 January 2018
34,500
Amortisation charged for the year
24,000
At 31 December 2018
58,500
Carrying amount
At 31 December 2018
61,500
At 31 December 2017
85,500
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 January 2018
20,102
11,390
31,492
Additions
-
372
372
At 31 December 2018
20,102
11,762
31,864
Depreciation and impairment
At 1 January 2018
8,755
7,069
15,824
Depreciation charged in the year
2,837
3,837
6,674
At 31 December 2018
11,592
10,906
22,498
Carrying amount
At 31 December 2018
8,510
856
9,366
At 31 December 2017
11,347
4,321
15,668
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
609,743
562,795
Other debtors
446,739
1,474,459
Prepayments and accrued income
375,194
-
1,431,676
2,037,254
BLUEPRINT PARTNERSHIP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 5 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
369,065
92,727
Corporation tax
226,321
458,721
Other taxation and social security
41,361
29,367
Other creditors
25
1,293
Accruals and deferred income
275,620
517,074
912,392
1,099,182
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary of £1 each
1,000
1,000
1,000
1,000
8
Related party transactions

During the year the company paid dividends of £1,067,006 (2017 - £66,000) to Mr Heideman a director of the company.

9
Directors' transactions

During the year a director, Mr P Heideman received a loan of £337,759 (2017- £1,085,428) to enable him to carry out his duties. The amount outstanding at the year end was £352,085. (2017 - £1,039,319).

 

Interest was charged on the loan at 2.5%.

 

 

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity18 April 2019Mr P A Heideman098166522018-01-012018-12-31098166522018-12-31098166522017-12-3109816652core:NetGoodwill2018-12-3109816652core:NetGoodwill2017-12-3109816652core:FurnitureFittings2018-12-3109816652core:ComputerEquipment2018-12-3109816652core:FurnitureFittings2017-12-3109816652core:ComputerEquipment2017-12-3109816652core:CurrentFinancialInstruments2018-12-3109816652core:CurrentFinancialInstruments2017-12-3109816652core:ShareCapital2018-12-3109816652core:ShareCapital2017-12-3109816652core:RetainedEarningsAccumulatedLosses2018-12-3109816652core:RetainedEarningsAccumulatedLosses2017-12-3109816652core:ShareCapitalOrdinaryShares2018-12-3109816652core:ShareCapitalOrdinaryShares2017-12-3109816652bus:Director12018-01-012018-12-3109816652core:Goodwill2018-01-012018-12-3109816652core:FurnitureFittings2018-01-012018-12-3109816652core:ComputerEquipment2018-01-012018-12-3109816652core:NetGoodwill2017-12-3109816652core:NetGoodwill2018-01-012018-12-3109816652core:FurnitureFittings2017-12-3109816652core:ComputerEquipment2017-12-31098166522017-12-3109816652bus:OrdinaryShareClass12018-12-3109816652bus:OrdinaryShareClass12018-01-012018-12-3109816652bus:PrivateLimitedCompanyLtd2018-01-012018-12-3109816652bus:FRS1022018-01-012018-12-3109816652bus:AuditExemptWithAccountantsReport2018-01-012018-12-3109816652bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3109816652bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP