Transfennica UK Limited Company accounts


false false false true false false false false false false true false false true false false false true true 2018-01-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 21,371 21,787 xbrli:pure xbrli:shares iso4217:GBP 3235029 2018-01-01 2018-12-31 3235029 2018-12-31 3235029 2017-12-31 3235029 2017-01-01 2017-12-31 3235029 2017-12-31 3235029 core:FurnitureFittings 2018-01-01 2018-12-31 3235029 bus:RegisteredOffice 2018-01-01 2018-12-31 3235029 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 3235029 bus:LeadAgentIfApplicable 2018-01-01 2018-12-31 3235029 bus:CompanySecretary1 2018-01-01 2018-12-31 3235029 bus:Director3 2018-01-01 2018-12-31 3235029 bus:Director4 2018-01-01 2018-12-31 3235029 core:WithinOneYear 2018-12-31 3235029 core:WithinOneYear 2017-12-31 3235029 core:FurnitureFittings 2017-12-31 3235029 core:FurnitureFittings 2018-12-31 3235029 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 3235029 core:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 3235029 core:UKTax 2018-01-01 2018-12-31 3235029 core:UKTax 2017-01-01 2017-12-31 3235029 core:ShareCapital 2018-12-31 3235029 core:ShareCapital 2017-12-31 3235029 core:RetainedEarningsAccumulatedLosses 2018-12-31 3235029 core:RetainedEarningsAccumulatedLosses 2017-12-31 3235029 core:ShareCapital 2016-12-31 3235029 core:RetainedEarningsAccumulatedLosses 2016-12-31 3235029 core:RestatedAmount 2016-12-31 3235029 core:RestatedAmount 2017-12-31 3235029 core:BetweenOneFiveYears 2018-12-31 3235029 core:BetweenOneFiveYears 2017-12-31 3235029 core:MoreThanFiveYears 2018-12-31 3235029 core:FurnitureFittings 2017-12-31 3235029 bus:LeadAgentIfApplicable 2017-01-01 2017-12-31 3235029 bus:FRS102 2018-01-01 2018-12-31 3235029 bus:Audited 2018-01-01 2018-12-31 3235029 bus:FullAccounts 2018-01-01 2018-12-31 3235029 bus:LargeMedium-sizedCompaniesRegimeForAccounts 2018-01-01 2018-12-31 3235029 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 3235029 bus:OrdinaryShareClass1 2018-12-31 3235029 bus:OrdinaryShareClass1 2017-12-31 3235029 core:OfficeEquipment 2018-01-01 2018-12-31 3235029 core:OfficeEquipment 2017-12-31 3235029 core:OfficeEquipment 2018-12-31 3235029 core:FurtherSpecificReserve1ComponentTotalEquity 2018-01-01 2018-12-31 3235029 core:AllAssociates 2018-01-01 2018-12-31
COMPANY REGISTRATION NUMBER: 3235029
Transfennica UK Limited
Financial Statements
31 December 2018
Transfennica UK Limited
Financial Statements
Year ended 31 December 2018
Contents
Page
Strategic report
1
Directors' report
2
Independent auditor's report to the members
4
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12
Transfennica UK Limited
Strategic Report
Year ended 31 December 2018
The principal activity of the company in the year under review were the provision of shipping agency services to the Transfennica group.
As expected the level of turnover and gross profit remains fairly consistent. Overheads are also at a similar level to last year. The business is a mature one and its nature means that change is unlikely to be significant. The directors are satisfied with both the company's performance which is in line with their expectations. The directors are confident that the company can continue to improve it's service performance.
The principal risks identified by management are changes to the market place from increased competition and advances in technology. Management understands the risk of falling behind and aims to mitigate these risks. Performance is regularly reviewed with principal clients and suppliers. The company continues to enhance the value of long established clients by offering a quality service and aiming to meet demands in a timely fashion.
The directors consider that the key financial performance indicators are the turnover, gross margin and pre-tax results.
This report was approved by the board of directors on 22 March 2019 and signed on behalf of the board by:
AD Clarke
Company Secretary
Registered office:
Finland House
47 Berth
Tilbury Freeport
Essex
RM18 7EH
Transfennica UK Limited
Directors' Report
Year ended 31 December 2018
The directors present their report and the financial statements of the company for the year ended 31 December 2018 .
Directors
The directors who served the company during the year were as follows:
DP Witteveen
AD Clarke
Dividends
The directors do not recommend the payment of a dividend.
Directors' responsibilities statement
The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This report was approved by the board of directors on 22 March 2019 and signed on behalf of the board by:
AD Clarke
Company Secretary
Registered office:
Finland House
47 Berth
Tilbury Freeport
Essex
RM18 7EH
Transfennica UK Limited
Independent Auditor's Report to the Members of Transfennica UK Limited
Year ended 31 December 2018
Opinion
We have audited the financial statements of Transfennica UK Limited (the 'company') for the year ended 31 December 2018 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the company's affairs as at 31 December 2018 and of its profit for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
- the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
- the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also: - Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. - Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control. - Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors. - Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern. - Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Use of our report
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Stephen Barker FCA
(Senior Statutory Auditor)
For and on behalf of
Masons Audit Limited
Chartered Accountants & statutory auditor
4 Hadleigh Business Centre
351 London Road
Hadleigh
Essex
SS7 2BT
22 March 2019
Transfennica UK Limited
Statement of Comprehensive Income
Year ended 31 December 2018
2018
2017
Note
£
£
Turnover
4
498,382
498,520
---------
---------
Gross profit
498,382
498,520
Administrative expenses
469,146
469,027
---------
---------
Operating profit
5
29,236
29,493
---------
---------
Profit before taxation
29,236
29,493
Tax on profit
9
7,865
7,706
--------
--------
Profit for the financial year and total comprehensive income
21,371
21,787
--------
--------
All the activities of the company are from continuing operations.
Transfennica UK Limited
Statement of Financial Position
31 December 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
10
7,220
4,772
Current assets
Debtors
11
175,192
230,489
Cash at bank and in hand
139,400
80,055
---------
---------
314,592
310,544
Creditors: amounts falling due within one year
12
41,856
56,731
---------
---------
Net current assets
272,736
253,813
---------
---------
Total assets less current liabilities
279,956
258,585
---------
---------
Net assets
279,956
258,585
---------
---------
Capital and reserves
Called up share capital
14
60,000
60,000
Profit and loss account
15
219,956
198,585
---------
---------
Shareholders funds
279,956
258,585
---------
---------
These financial statements were approved by the board of directors and authorised for issue on 22 March 2019 , and are signed on behalf of the board by:
DP Witteveen
AD Clarke
Director
Director
Company registration number: 3235029
Transfennica UK Limited
Statement of Changes in Equity
Year ended 31 December 2018
Called up share capital
Profit and loss account
Total
£
£
£
At 1 January 2017
60,000
176,798
236,798
Profit for the year
21,787
21,787
--------
---------
---------
Total comprehensive income for the year
21,787
21,787
At 31 December 2017
60,000
198,585
258,585
Profit for the year
21,371
21,371
--------
---------
---------
Total comprehensive income for the year
21,371
21,371
--------
---------
---------
At 31 December 2018
60,000
219,956
279,956
--------
---------
---------
Transfennica UK Limited
Statement of Cash Flows
Year ended 31 December 2018
2018
2017
£
£
Cash flows from operating activities
Profit for the financial year
21,371
21,787
Adjustments for:
Depreciation of tangible assets
3,840
1,545
Tax on profit
7,865
7,706
Accrued expenses/(income)
1,047
( 972)
Changes in:
Trade and other debtors
55,297
( 19,910)
Trade and other creditors
( 16,731)
16,444
--------
--------
Cash generated from operations
72,689
26,600
Tax paid
( 7,056)
( 7,706)
--------
--------
Net cash from operating activities
65,633
18,894
--------
--------
Cash flows from investing activities
Purchase of tangible assets
( 6,288)
--------
--------
Net cash used in investing activities
( 6,288)
--------
--------
Net increase in cash and cash equivalents
59,345
18,894
Cash and cash equivalents at beginning of year
80,055
61,161
---------
--------
Cash and cash equivalents at end of year
139,400
80,055
---------
--------
Transfennica UK Limited
Notes to the Financial Statements
Year ended 31 December 2018
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Finland House, 47 Berth, Tilbury Freeport, Essex, RM18 7EH.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of Transfennica Nederland BV a copy of which which can be obtained from the Company Secretary by writing to the registered office.As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) Disclosures in respect of financial instruments have not been presented. (b) No disclosure has been given for the aggregate remuneration of key management personnel.
Consolidation
The entity has taken advantage of the exemption from preparing consolidated financial statements contained in Section 400 of the Companies Act 2006 on the basis that it is a subsidiary undertaking and its immediate parent undertaking is established under the law of an EEA State.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Turnover
Turnover arises from:
2018
2017
£
£
Rendering of services
498,382
498,520
---------
---------
All turnover from services is generated within Europe.
5. Operating profit
Operating profit or loss is stated after charging:
2018
2017
£
£
Depreciation of tangible assets
3,840
1,545
-------
-------
6. Auditor's remuneration
2018
2017
£
£
Fees payable for the audit of the financial statements
5,010
4,525
-------
-------
Fees payable to the company's auditor and its associates for other services:
Other non-audit services
1,200
-------
-------
7. Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to:
2018
2017
No.
No.
Distribution staff
3
3
Administrative staff
1
1
Management staff
2
2
----
----
6
6
----
----
The aggregate payroll costs incurred during the year, relating to the above, were:
2018
2017
£
£
Wages and salaries
240,745
243,730
Social security costs
29,211
31,487
Other pension costs
29,132
29,238
---------
---------
299,088
304,455
---------
---------
8. Directors' remuneration
The directors' aggregate remuneration in respect of qualifying services was:
2018
2017
£
£
Remuneration
66,343
61,197
Company contributions to defined contribution pension plans
3,188
3,156
--------
--------
69,531
64,353
--------
--------
The number of directors who accrued benefits under company pension plans was as follows:
2018
2017
No.
No.
Defined benefit plans
1
1
----
----
9. Tax on profit
Major components of tax expense
2018
2017
£
£
Current tax:
UK current tax expense
7,865
7,706
-------
-------
Tax on profit
7,865
7,706
-------
-------
Reconciliation of tax expense
The tax assessed on the profit on ordinary activities for the year is higher than (2017: higher than) the standard rate of corporation tax in the UK of 19 % (2017: 19.25 %).
2018
2017
£
£
Profit on ordinary activities before taxation
29,236
29,493
--------
--------
Profit on ordinary activities by rate of tax
5,555
5,677
Adjustment to tax charge in respect of prior periods
1,256
1,906
Effect of expenses not deductible for tax purposes
( 719)
139
Effect of capital allowances and depreciation
1,773
( 16)
--------
--------
Tax on profit
7,865
7,706
--------
--------
10. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 January 2018
45,139
11,033
56,172
Additions
6,288
6,288
--------
--------
--------
At 31 December 2018
45,139
17,321
62,460
--------
--------
--------
Depreciation
At 1 January 2018
44,782
6,618
51,400
Charge for the year
140
3,700
3,840
--------
--------
--------
At 31 December 2018
44,922
10,318
55,240
--------
--------
--------
Carrying amount
At 31 December 2018
217
7,003
7,220
--------
--------
--------
At 31 December 2017
357
4,415
4,772
--------
--------
--------
11. Debtors
2018
2017
£
£
Trade debtors
24,338
Amounts owed by group undertakings
147,672
190,910
Prepayments and accrued income
18,093
8,671
Other debtors
9,427
6,570
---------
---------
175,192
230,489
---------
---------
12. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
10,607
5,644
Accruals and deferred income
13,550
12,503
Corporation tax
6,609
5,800
Social security and other taxes
4,546
4,098
Other creditors
6,544
28,686
--------
--------
41,856
56,731
--------
--------
13. Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £ 29,132 (2017: £ 29,238 ).
14. Called up share capital
Issued, called up and fully paid
2018
2017
No.
£
No.
£
Ordinary shares of £ 1 each
60,000
60,000.00
60,000
60,000.00
--------
------------
--------
------------
15. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses.
16. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2018
2017
£
£
Later than 1 year and not later than 5 years
34,482
90,452
Later than 5 years
308,750
---------
--------
343,232
90,452
---------
--------
17. Related party transactions
The company was under the control of its parent company throughout the current and previous year. As the company is a wholly owned subsidiary it has taken advantage of the exemptions under FRS 102 not to disclose transactions with other companies in the Transfennica and Spliethoff group.
18. Controlling party
The immediate parent company is Transfennica Nederland B.V. which owns 100% of the issued share capital of the Company. The ultimate parent undertaking is Spliethoff's Bevrachtingskantoor B.V., a Netherlands company. In the opinion of the directors the controlling party is Stichting Administratiekantoor Spliethoff's Bevrachtingskantoor.