THE_KAINED_IMMACULATE_LIM - Accounts


Company Registration No. SC332157 (Scotland)
THE KAINED IMMACULATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
THE KAINED IMMACULATE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE KAINED IMMACULATE LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
343,037
388,530
Current assets
Stocks
54,844
50,262
Debtors
87,073
50,168
Cash at bank and in hand
209,353
96,043
351,270
196,473
Creditors: amounts falling due within one year
(691,187)
(602,185)
Net current liabilities
(339,917)
(405,712)
Total assets less current liabilities
3,120
(17,182)
Creditors: amounts falling due after more than one year
-
(17,362)
Provisions for liabilities
-
(7,297)
Net assets/(liabilities)
3,120
(41,841)
Capital and reserves
Called up share capital
4
99
99
Profit and loss reserves
3,021
(41,940)
Total equity
3,120
(41,841)

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE KAINED IMMACULATE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2018
31 October 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 July 2019 and are signed on its behalf by:
M Clark
Director
Company Registration No. SC332157
THE KAINED IMMACULATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
1
Accounting policies
Company information

The Kained Immaculate Limited is a private company limited by shares incorporated in Scotland. The registered office is 1129 Argyle Street, Glasgow, G3 8ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over lease term of property
Plant and machinery
10% on cost
Fixtures, fittings & equipment
10% on cost
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE KAINED IMMACULATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THE KAINED IMMACULATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 66 (2017 - 74).

THE KAINED IMMACULATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 6 -
3
Tangible fixed assets
Total
£
Cost
At 1 November 2017
608,013
Additions
1,920
At 31 October 2018
609,933
Depreciation and impairment
At 1 November 2017
219,484
Depreciation charged in the year
47,412
At 31 October 2018
266,896
Carrying amount
At 31 October 2018
343,037
At 31 October 2017
388,530
4
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
99 Ordinary shares of £1 each
99
99
5
Financial commitments, guarantees and contingent liabilities

As at the balance sheet date, the associated company The Kained Impeccable Ltd has a bank loan liability of £299,215 (2017: £318,725). There is a cross company guarantee provided over the loan between The Kained Immaculate Ltd, The Kained Impeccable Ltd and Kained (Holdings) Ltd, where the bank holds a floating charge over the assets of all the companies.

 

As at the balance sheet date, the associated company The Kained Impeccable Ltd has a commercial loan liability of £26,363 (2017: £45,827). There is also a cross company guarantee provided over the loan between The Kained Immaculate Ltd, The Kained Impeccable Ltd and Kained (Holdings) Ltd, where a floating charge is held over the assets of all the companies.

 

As at the balance sheet date, The Kained Immaculate Ltd has a commercial loan liability of £Nil (2017: £86,808). There is a personal guarantee provided over the loan by all directors. The loan has since been paid off after the year end, therefore releasing the personal guarantee.

THE KAINED IMMACULATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 7 -
6
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
176,398
252,460
7
Parent company

The ultimate parent company is Kained (Holdings) Limited (SC393742), a company incorporated in Scotland.

2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity30 July 2019S ArnotM ClarkG SuttleS Arnot2019-07-30SC3321572017-11-012018-10-31SC3321572018-10-31SC3321572017-10-31SC332157core:CurrentFinancialInstruments2018-10-31SC332157core:CurrentFinancialInstruments2017-10-31SC332157core:Non-currentFinancialInstruments2017-10-31SC332157core:ShareCapital2018-10-31SC332157core:ShareCapital2017-10-31SC332157core:RetainedEarningsAccumulatedLosses2018-10-31SC332157core:RetainedEarningsAccumulatedLosses2017-10-31SC332157bus:Director12017-11-012018-10-31SC332157core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-11-012018-10-31SC332157core:PlantMachinery2017-11-012018-10-31SC332157core:FurnitureFittings2017-11-012018-10-31SC332157core:ComputerEquipment2017-11-012018-10-31SC3321572017-10-31SC332157bus:PrivateLimitedCompanyLtd2017-11-012018-10-31SC332157bus:FRS1022017-11-012018-10-31SC332157bus:AuditExemptWithAccountantsReport2017-11-012018-10-31SC332157bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-31SC332157bus:Director22017-11-012018-10-31SC332157bus:Director32017-11-012018-10-31SC332157bus:CompanySecretary12017-11-012018-10-31SC332157bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP