GLEMAG_LIMITED - Accounts


Company Registration No. 07874958 (England and Wales)
GLEMAG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
GLEMAG LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,931
3,365
Investment properties
4
158,449
158,449
161,380
161,814
Current assets
Debtors
5
120,390
3,858
Cash at bank and in hand
291,443
301,273
411,833
305,131
Creditors: amounts falling due within one year
6
(29,951)
(23,159)
Net current assets
381,882
281,972
Total assets less current liabilities
543,262
443,786
Provisions for liabilities
8
(15,798)
(17,739)
Net assets
527,464
426,047
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
526,464
425,047
Total equity
527,464
426,047

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GLEMAG LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 2 May 2019
M Watts
Director
Company Registration No. 07874958
GLEMAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Glemag Limited is a private company limited by shares incorporated in England and Wales. The registered office is Shangri-La, Todds Green, Stevenage, SG1 2JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

GLEMAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

GLEMAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

Depreciation has been calculated on the fixed assets; the residual value and the life of the asset has been estimated by the directors.

Accruals

The director reviews the expected expenses based on his knowledge of the business and provides for these accordingly.

GLEMAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018
8,411
Additions
1,560
At 31 December 2018
9,971
Depreciation and impairment
At 1 January 2018
5,046
Depreciation charged in the year
1,994
At 31 December 2018
7,040
Carrying amount
At 31 December 2018
2,931
At 31 December 2017
3,365
4
Investment property
2018
£
Fair value
At 1 January 2018 and 31 December 2018
158,449

The fair value of the investment property has been valued on an open market basis by the director partly upon correspondence with the district valuer and partly by reference to market evidence.

5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
6,020
2,633
Other debtors
114,370
1,225
120,390
3,858
GLEMAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Corporation tax
24,609
18,679
Other creditors
5,342
4,480
29,951
23,159
7
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
8
15,798
17,739
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2018
2017
Balances:
£
£
Accelerated capital allowances
498
639
Revaluations
15,300
17,100
15,798
17,739
2018
Movements in the year:
£
Liability at 1 January 2018
17,739
Credit to profit or loss
(1,941)
Liability at 31 December 2018
15,798

The deferred tax liability set out above is expected to reverse within the useful life of the asset and relates to accelerated capital allowances that are expected to mature within the same period and deferred tax on the revaluation of the property to its current market value which is expected to reverse when the property is sold or the market value falls.

GLEMAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
10
Directors' transactions

Dividends totalling £5,000 (2017 - £0) were paid in the year in respect of shares held by the company's directors.

The director is a partner in Shangri-La farm.

 

During the year the company made a loan to Shangri-La Farm of £150,000, which is repayable within 9 months and on which interest of 4% is payable. The balance owing at 31 December 2018 is £113,050, and is included in other debtors.

 

The loan is not secured.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity02 May 2019M Watts078749582018-01-012018-12-31078749582018-12-31078749582017-12-3107874958core:OtherPropertyPlantEquipment2018-12-3107874958core:OtherPropertyPlantEquipment2017-12-3107874958core:CurrentFinancialInstruments2018-12-3107874958core:CurrentFinancialInstruments2017-12-3107874958core:ShareCapital2018-12-3107874958core:ShareCapital2017-12-3107874958core:RetainedEarningsAccumulatedLosses2018-12-3107874958core:RetainedEarningsAccumulatedLosses2017-12-3107874958bus:Director12018-01-012018-12-3107874958core:PlantMachinery2018-01-012018-12-3107874958core:OtherPropertyPlantEquipment2017-12-3107874958core:OtherPropertyPlantEquipment2018-01-012018-12-3107874958bus:PrivateLimitedCompanyLtd2018-01-012018-12-3107874958bus:FRS1022018-01-012018-12-3107874958bus:AuditExemptWithAccountantsReport2018-01-012018-12-3107874958bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3107874958bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP