Mrs Unis Spicy Foods Limited - Accounts to registrar (filleted) - small 18.2

Mrs Unis Spicy Foods Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 SC177704 Board of Directors 1.2.18 31.1.19 31.1.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1777042018-01-31SC1777042019-01-31SC1777042018-02-012019-01-31SC1777042017-01-31SC1777042017-02-012018-01-31SC1777042018-01-31SC177704ns15:Scotland2018-02-012019-01-31SC177704ns14:PoundSterling2018-02-012019-01-31SC177704ns10:Director12018-02-012019-01-31SC177704ns10:PrivateLimitedCompanyLtd2018-02-012019-01-31SC177704ns10:SmallEntities2018-02-012019-01-31SC177704ns10:AuditExempt-NoAccountantsReport2018-02-012019-01-31SC177704ns10:SmallCompaniesRegimeForDirectorsReport2018-02-012019-01-31SC177704ns10:SmallCompaniesRegimeForAccounts2018-02-012019-01-31SC177704ns10:FullAccounts2018-02-012019-01-31SC17770412018-02-012019-01-31SC177704ns10:Director22018-02-012019-01-31SC177704ns10:CompanySecretary12018-02-012019-01-31SC177704ns10:RegisteredOffice2018-02-012019-01-31SC177704ns5:CurrentFinancialInstruments2019-01-31SC177704ns5:CurrentFinancialInstruments2018-01-31SC177704ns5:Non-currentFinancialInstruments2019-01-31SC177704ns5:Non-currentFinancialInstruments2018-01-31SC177704ns5:ShareCapital2019-01-31SC177704ns5:ShareCapital2018-01-31SC177704ns5:RetainedEarningsAccumulatedLosses2019-01-31SC177704ns5:RetainedEarningsAccumulatedLosses2018-01-31SC177704ns5:NetGoodwill2018-02-012019-01-31SC177704ns5:IntangibleAssetsOtherThanGoodwill2018-02-012019-01-31SC177704ns5:LongLeaseholdAssetsns5:LandBuildings2018-02-012019-01-31SC177704ns5:PlantMachinery2018-02-012019-01-31SC177704ns5:MotorVehicles2018-02-012019-01-31SC177704ns5:NetGoodwill2018-01-31SC177704ns5:NetGoodwill2019-01-31SC177704ns5:NetGoodwill2018-01-31SC177704ns5:LongLeaseholdAssetsns5:LandBuildings2018-01-31SC177704ns5:PlantMachinery2018-01-31SC177704ns5:MotorVehicles2018-01-31SC177704ns5:LongLeaseholdAssetsns5:LandBuildings2019-01-31SC177704ns5:PlantMachinery2019-01-31SC177704ns5:MotorVehicles2019-01-31SC177704ns5:LongLeaseholdAssetsns5:LandBuildings2018-01-31SC177704ns5:PlantMachinery2018-01-31SC177704ns5:MotorVehicles2018-01-31SC177704ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-31SC177704ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-31SC177704ns5:LeasedAssetsHeldAsLessee2018-01-31SC177704ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-02-012019-01-31SC177704ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-02-012019-01-31SC177704ns5:LeasedAssetsHeldAsLessee2018-02-012019-01-31SC177704ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2019-01-31SC177704ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-01-31SC177704ns5:LeasedAssetsHeldAsLessee2019-01-31SC177704ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-31SC177704ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-31SC177704ns5:LeasedAssetsHeldAsLessee2018-01-31SC177704ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-01-31SC177704ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-31SC177704ns5:CurrentFinancialInstruments2018-02-012019-01-31SC177704ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2019-01-31SC177704ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-01-31SC177704ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2019-01-31SC177704ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-01-31SC177704ns5:HirePurchaseContracts2019-01-31SC177704ns5:HirePurchaseContracts2018-01-31SC177704ns5:BetweenOneFiveYears2019-01-31SC177704ns5:BetweenOneFiveYears2018-01-31


REGISTERED NUMBER: SC177704 (Scotland)




















Mrs Unis Spicy Foods Limited

Unaudited Financial Statements

for the Year Ended 31 January 2019






Mrs Unis Spicy Foods Limited (Registered number: SC177704)






Contents of the Financial Statements
for the Year Ended 31 January 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Mrs Unis Spicy Foods Limited

Company Information
for the Year Ended 31 January 2019







DIRECTORS: Dr S Unis CBE, DL
A Unis



SECRETARY: Dr S Unis CBE, DL



REGISTERED OFFICE: 9 Ainslie Place
Edinburgh
Midlothian
EH3 6AT



REGISTERED NUMBER: SC177704 (Scotland)



ACCOUNTANTS: Whitelaw Wells
9 Ainslie Place
Edinburgh
Midlothian
EH3 6AT



BANKERS: Bank of Scotland
PO Box 1000
BX2 1LB

Mrs Unis Spicy Foods Limited (Registered number: SC177704)

Balance Sheet
31 January 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 313,567 217,958
313,567 217,958

CURRENT ASSETS
Stocks 129,621 138,366
Debtors 6 407,086 543,248
Cash at bank and in hand 9,775 9,033
546,482 690,647
CREDITORS
Amounts falling due within one year 7 867,547 749,944
NET CURRENT LIABILITIES (321,065 ) (59,297 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(7,498

)

158,661

CREDITORS
Amounts falling due after more than
one year

8

(118,910

)

(19,636

)

PROVISIONS FOR LIABILITIES - (8,966 )
NET (LIABILITIES)/ASSETS (126,408 ) 130,059

Mrs Unis Spicy Foods Limited (Registered number: SC177704)

Balance Sheet - continued
31 January 2019

2019 2018
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 150,000 150,000
Retained earnings (276,408 ) (19,941 )
SHAREHOLDERS' FUNDS (126,408 ) 130,059

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company
as at the end of each financial year and of its profit or loss for each financial year in accordance with
the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 16 April 2019 and were signed on its
behalf by:





A Unis - Director


Mrs Unis Spicy Foods Limited (Registered number: SC177704)

Notes to the Financial Statements
for the Year Ended 31 January 2019

1. STATUTORY INFORMATION

Mrs Unis Spicy Foods Limited is a private company, limited by shares , registered in Scotland. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover and revenue recognition
Turnover represents net invoiced sales of goods, excluding value added tax. Turnover is recognised
when the goods are supplied to the customer.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 1999, has been
amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Property leasehold - 10% on reducing balance
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Financial instruments
Financial instruments comprise financial assets and financial liabilities which are recognised when
the company becomes a party to the contractual provisions of the instrument. Financial
instruments are classified as "basic" in accordance with FRS102 and are accounted for at amortised
cost using the effective interest method. The effective interest rate is the rate that exactly discounts
estimated future cash flows over the life of the financial assets or liability to the net carrying
amount on initial recognition. Discounting is not applied to short-term receivables and payables,
where the effect is immaterial.

Financial assets at cost comprise cash, amounts owed by related parties and accrued income.
Financial liabilities comprise trade creditors, accruals and amounts owed to related parties.


Mrs Unis Spicy Foods Limited (Registered number: SC177704)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Factored debts
Debts are factored on a full recourse basis. The total amount due from debtors is shown under
trade debtors within current assets and the amount due to the factors is shown within current
liabilities. The factor's charges are shown as an expense in the profit and loss account.

Mrs Unis Spicy Foods Limited (Registered number: SC177704)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

2. ACCOUNTING POLICIES - continued

Going concern
The financial statements have been prepared on the going concern basis which assumes that the
company will continue to trade for the foreseeable future.
The company's management are aware that the its reliance on extended credit terms from one of
its major suppliers gives rise to a material uncertainty on its ability to continue to trade.
The management have assessed the company's current and future trading position and are of the
opinion that it will, with the ongoing support of its creditors and bankers, continue to trade for the
foreseeable future.
Bearing this assessment in mind, the management consider that it is still appropriate to present the
financial statements on the going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 50 (2018 - 59 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 February 2018
and 31 January 2019 13,600
AMORTISATION
At 1 February 2018
and 31 January 2019 13,600
NET BOOK VALUE
At 31 January 2019 -
At 31 January 2018 -

Mrs Unis Spicy Foods Limited (Registered number: SC177704)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

5. TANGIBLE FIXED ASSETS
Property Plant and Motor
leasehold machinery vehicles Totals
£    £    £    £   
COST
At 1 February 2018 85,138 478,557 41,688 605,383
Additions - 176,374 - 176,374
Disposals - (7,890 ) - (7,890 )
At 31 January 2019 85,138 647,041 41,688 773,867
DEPRECIATION
At 1 February 2018 52,522 316,195 18,708 387,425
Charge for year 3,261 66,851 5,745 75,857
Eliminated on disposal - (2,982 ) - (2,982 )
At 31 January 2019 55,783 380,064 24,453 460,300
NET BOOK VALUE
At 31 January 2019 29,355 266,977 17,235 313,567
At 31 January 2018 32,616 162,362 22,980 217,958

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 February 2018 135,382 32,188 167,570
Additions 165,399 - 165,399
At 31 January 2019 300,781 32,188 332,969
DEPRECIATION
At 1 February 2018 65,362 16,370 81,732
Charge for year 46,252 4,993 51,245
At 31 January 2019 111,614 21,363 132,977
NET BOOK VALUE
At 31 January 2019 189,167 10,825 199,992
At 31 January 2018 70,020 15,818 85,838

Mrs Unis Spicy Foods Limited (Registered number: SC177704)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 356,124 463,488
Other debtors 1,016 2,000
VAT 35,408 46,667
Prepayments and other debtors 14,538 31,093
407,086 543,248

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 9) 34,374 32,017
Trade creditors 402,028 344,732
PAYE & NIC 14,886 15,355
Amounts due to factors 303,202 349,214
Other creditors 5,000 -
Directors' current accounts 62,343 626
Accrued expenses 45,714 8,000
867,547 749,944

Lloyds TSB Commercial Finance Limited hold a bond and floating charge over the assets of the
company.The bank also holds a personal guarantee of £35,000 from two of the directors, Mr & Mrs
Unis.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 9) 118,910 19,636

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2019 2018
£    £   
Net obligations repayable:
Within one year 34,374 32,017
Between one and five years 118,910 19,636
153,284 51,653

Mrs Unis Spicy Foods Limited (Registered number: SC177704)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

9. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2019 2018
£    £   
Between one and five years 262,900 265,000