MAXWELLIA_LTD - Accounts


Company Registration No. 08573637 (England and Wales)
MAXWELLIA LTD
ANNUAL REPORT AND UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
MAXWELLIA LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
MAXWELLIA LTD
Company Registration No. 08573637
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
12,138
14,004
Tangible assets
4
2,933
445
15,071
14,449
Current assets
Debtors
5
17,252
19,417
Cash at bank and in hand
320,470
210,056
337,722
229,473
Creditors: amounts falling due within one year
6
(40,037)
(159,241)
Net current assets
297,685
70,232
Total assets less current liabilities
312,756
84,681
Capital and reserves
Called up share capital
7
2,226
1,334
Share premium account
851,006
151,898
Profit and loss reserves
(540,476)
(68,551)
Total equity
312,756
84,681

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MAXWELLIA LTD
Company Registration No. 08573637
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 April 2019 and are signed on its behalf by:
A Maxwell
Director
MAXWELLIA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Maxwellia Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 20f38 Alderley Park, Alderley Edge, England, SK10 4TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for consultancy services supplied during the year, exclusive of VAT and trade discounts.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licences
10 years
MAXWELLIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10 years straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 0).

MAXWELLIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 5 -
3
Intangible fixed assets
Licences
£
Cost
At 1 January 2018 and 31 December 2018
18,673
Amortisation and impairment
At 1 January 2018
4,668
Amortisation charged for the year
1,867
At 31 December 2018
6,535
Carrying amount
At 31 December 2018
12,138
At 31 December 2017
14,004
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018
776
Additions
2,931
At 31 December 2018
3,707
Depreciation and impairment
At 1 January 2018
331
Depreciation charged in the year
443
At 31 December 2018
774
Carrying amount
At 31 December 2018
2,933
At 31 December 2017
445
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
-
10,007
Other debtors
17,252
9,410
17,252
19,417
MAXWELLIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
14,623
48,255
Taxation and social security
8,627
26,401
Other creditors
16,787
84,585
40,037
159,241
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2,181,464 Ordinary shares of 1p each
2,226
1,334
2,226
1,334

 

Reconciliation of movements during the year:
Ordinary
Shares
At 1 January 2018
1,334
Issue of fully paid shares
892
At 31 December 2018
2,226
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity03 May 2019A MaxwellR N WilsonP G Ballard085736372018-01-012018-12-31085736372018-12-31085736372017-12-3108573637core:PatentsTrademarksLicencesConcessionsSimilar2018-12-3108573637core:PatentsTrademarksLicencesConcessionsSimilar2017-12-3108573637core:OtherPropertyPlantEquipment2018-12-3108573637core:OtherPropertyPlantEquipment2017-12-3108573637core:CurrentFinancialInstruments2018-12-3108573637core:CurrentFinancialInstruments2017-12-3108573637core:ShareCapital2018-12-3108573637core:ShareCapital2017-12-3108573637core:SharePremium2018-12-3108573637core:SharePremium2017-12-3108573637core:RetainedEarningsAccumulatedLosses2018-12-3108573637core:RetainedEarningsAccumulatedLosses2017-12-3108573637core:ShareCapitalOrdinaryShares2018-12-3108573637core:ShareCapitalOrdinaryShares2017-12-3108573637bus:Director12018-01-012018-12-3108573637core:FurnitureFittings2018-01-012018-12-3108573637core:ComputerEquipment2018-01-012018-12-31085736372017-07-012017-12-3108573637core:PatentsTrademarksLicencesConcessionsSimilar2017-12-3108573637core:PatentsTrademarksLicencesConcessionsSimilar2018-01-012018-12-3108573637core:OtherPropertyPlantEquipment2017-12-3108573637core:OtherPropertyPlantEquipment2018-01-012018-12-3108573637bus:OrdinaryShareClass12018-12-3108573637bus:OrdinaryShareClass12018-01-012018-12-3108573637bus:PrivateLimitedCompanyLtd2018-01-012018-12-3108573637bus:FRS1022018-01-012018-12-3108573637bus:AuditExemptWithAccountantsReport2018-01-012018-12-3108573637bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3108573637bus:Director22018-01-012018-12-3108573637bus:Director32018-01-012018-12-3108573637bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP