ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-09-302018-09-302019-05-29The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-10-01 SC385314 2017-10-01 2018-09-30 SC385314 2016-10-01 2017-09-30 SC385314 2018-09-30 SC385314 2017-09-30 SC385314 c:CompanySecretary1 2017-10-01 2018-09-30 SC385314 c:Director1 2017-10-01 2018-09-30 SC385314 c:Director2 2017-10-01 2018-09-30 SC385314 c:Director3 2017-10-01 2018-09-30 SC385314 c:RegisteredOffice 2017-10-01 2018-09-30 SC385314 c:Agent1 2017-10-01 2018-09-30 SC385314 d:OfficeEquipment 2017-10-01 2018-09-30 SC385314 d:OfficeEquipment 2018-09-30 SC385314 d:OfficeEquipment 2017-09-30 SC385314 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 SC385314 d:ComputerEquipment 2017-10-01 2018-09-30 SC385314 d:ComputerEquipment 2018-09-30 SC385314 d:ComputerEquipment 2017-09-30 SC385314 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 SC385314 d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 SC385314 d:Goodwill 2017-10-01 2018-09-30 SC385314 d:Goodwill 2018-09-30 SC385314 d:Goodwill 2017-09-30 SC385314 d:CurrentFinancialInstruments 2018-09-30 SC385314 d:CurrentFinancialInstruments 2017-09-30 SC385314 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 SC385314 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 SC385314 d:ShareCapital 2018-09-30 SC385314 d:ShareCapital 2017-09-30 SC385314 d:RetainedEarningsAccumulatedLosses 2018-09-30 SC385314 d:RetainedEarningsAccumulatedLosses 2017-09-30 SC385314 c:FRS102 2017-10-01 2018-09-30 SC385314 c:AuditExempt-NoAccountantsReport 2017-10-01 2018-09-30 SC385314 c:FullAccounts 2017-10-01 2018-09-30 SC385314 c:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 SC385314 d:WithinOneYear 2018-09-30 SC385314 d:WithinOneYear 2017-09-30 SC385314 d:BetweenOneFiveYears 2018-09-30 SC385314 d:BetweenOneFiveYears 2017-09-30 iso4217:GBP xbrli:pure

        img6331.png










CHARLES WHITE (N.I.) LIMITED


Company registration number SC385314


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 30 SEPTEMBER 2018































 
CHARLES WHITE (N.I.) LIMITED
 

CONTENTS



Page
Company Information
 
1
Balance Sheet
 
2 - 3
Notes to the Financial Statements
 
4 - 10



 
CHARLES WHITE (N.I.) LIMITED
 
 
COMPANY INFORMATION


Directors
C N Backler 
E A Backler 
J D Hutton 




Company secretary
C N Backler



Registered number
SC385314



Registered office
Citypoint
65 Haymarket Terrace

Edinburgh

EH12 5HD




Accountants
Scott-Moncrieff
Chartered Accountants

Exchange Place 3

Semple Street

Edinburgh

EH3 8BL




Bankers
The Royal Bank of Scotland plc
206 Bruntsfield Pleace

Edinburgh

EH10 4DF




1

 
CHARLES WHITE (N.I.) LIMITED
REGISTERED NUMBER:SC385314

BALANCE SHEET
AS AT 30 SEPTEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
78,681
90,903

Tangible assets
 5 
1,554
1,842

  
80,235
92,745

Current assets
  

Debtors: amounts falling due within one year
 6 
32,045
24,822

Cash at bank and in hand
  
3,363
614

  
35,408
25,436

Creditors: amounts falling due within one year
 7 
(316,853)
(318,644)

Net current liabilities
  
 
 
(281,445)
 
 
(293,208)

Total assets less current liabilities
  
(201,210)
(200,463)

  

Net liabilities
  
(201,210)
(200,463)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(201,310)
(200,563)

  
(201,210)
(200,463)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

As permitted by Section 444 of the Companies Act 2006, the directors have not delivered to the Registrar a copy of the company’s statement of income and retained earnings for the year ended 30 September 2018.

2

 
CHARLES WHITE (N.I.) LIMITED
REGISTERED NUMBER:SC385314
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
E A Backler
Director

Date: 29 May 2019

The notes on pages 4 to 10 form part of these financial statements.

3


 
CHARLES WHITE (N.I.) LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which (the majority of) the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 30 September 2018.
The continuing activities of Charles White (N.I.) Limited ('the company') is managing factored property developments.
The company is a private company limited by shares and is incorporated in United Kingdom and registered in Scotland.  Details of the registered office can be found on the company information page of these financial statements.  The company's registered number is SC385314.

2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financilal statements have been under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities). 

The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have assessed a period of 12 months from the date of approval of the financial statements and consider that no material uncertainties exist that cast significant doubt about the ability of the company to continue as a going concern.  The directors have adopted the going concern basis of accounting in preparing the financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

4


 
CHARLES WHITE (N.I.) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Operating leases: the Company as lessor

Rentals income from operating leases is credited to the Statement of Income and Retained Earnings on a straight line basis over the term of the relevant lease.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

5


 
CHARLES WHITE (N.I.) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
15% reducing balance
Computer equipment
-
33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

  
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

  
2.12

Creditors

Short term creditors are measured at the transaction price. 

6


 
CHARLES WHITE (N.I.) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2017 - 7).

7


 
CHARLES WHITE (N.I.) LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

4.


Intangible assets




Goodwill

£



Cost


At 1 October 2017
137,500



At 30 September 2018

137,500



Amortisation


At 1 October 2017
46,597


Charge for the year
12,222



At 30 September 2018

58,819



Net book value



At 30 September 2018
78,681



At 30 September 2017
90,903

8


 
CHARLES WHITE (N.I.) LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 October 2017
1,455
1,851
3,306


Additions
136
-
136



At 30 September 2018

1,591
1,851
3,442



Depreciation


At 1 October 2017
373
1,091
1,464


Charge for the year on owned assets
173
251
424



At 30 September 2018

546
1,342
1,888



Net book value



At 30 September 2018
1,045
509
1,554



At 30 September 2017
1,082
760
1,842


6.


Debtors

2018
2017
£
£


Other debtors
32,045
24,822

32,045
24,822


9


 
CHARLES WHITE (N.I.) LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
2,251
-

Amounts owed to group undertakings
238,587
248,892

Other taxation and social security
7,799
-

Other creditors
65,545
65,545

Accruals and deferred income
2,671
4,207

316,853
318,644



8.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in the independently administered fund. The pension cost and charge represent contributions payable by the company to the fund and amounts to £5,505 (2017: £3,779).


9.


Commitments under operating leases

At 30 September 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
16,967
15,000

Later than 1 year and not later than 5 years
15,287
27,500

32,254
42,500


10.


Related party transactions

At the year end, other creditors includes £65,540 (2017: £65,540) due to J D Hutton, director. The loan is interest free and has no fixed terms of repayment.


11.


Ultimate parent undertaking

Charles White Limited, a company incorporated in the United Kingdom, owns 75 Ordinary £1 Shares in Charles White (NI) Limited and is its immediate and ultimate parent company.

 
10