ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-09-302018-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2017-10-01falseWholesale of garden furnituretrue 02092865 2017-10-01 2018-09-30 02092865 2016-10-01 2017-09-30 02092865 2018-09-30 02092865 2017-09-30 02092865 c:Director3 2017-10-01 2018-09-30 02092865 d:PlantMachinery 2017-10-01 2018-09-30 02092865 d:PlantMachinery 2018-09-30 02092865 d:PlantMachinery 2017-09-30 02092865 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 02092865 d:FurnitureFittings 2017-10-01 2018-09-30 02092865 d:FurnitureFittings 2018-09-30 02092865 d:FurnitureFittings 2017-09-30 02092865 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 02092865 d:OtherPropertyPlantEquipment 2017-10-01 2018-09-30 02092865 d:OtherPropertyPlantEquipment 2018-09-30 02092865 d:OtherPropertyPlantEquipment 2017-09-30 02092865 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 02092865 d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 02092865 d:CurrentFinancialInstruments 2018-09-30 02092865 d:CurrentFinancialInstruments 2017-09-30 02092865 d:Non-currentFinancialInstruments 2018-09-30 02092865 d:Non-currentFinancialInstruments 2017-09-30 02092865 d:Non-currentFinancialInstruments 1 2018-09-30 02092865 d:Non-currentFinancialInstruments 1 2017-09-30 02092865 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 02092865 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 02092865 d:Non-currentFinancialInstruments d:AfterOneYear 2018-09-30 02092865 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 02092865 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-09-30 02092865 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-09-30 02092865 d:UKTax 2017-10-01 2018-09-30 02092865 d:UKTax 2016-10-01 2017-09-30 02092865 d:ShareCapital 2018-09-30 02092865 d:ShareCapital 2017-09-30 02092865 d:CapitalRedemptionReserve 2018-09-30 02092865 d:CapitalRedemptionReserve 2017-09-30 02092865 d:RetainedEarningsAccumulatedLosses 2018-09-30 02092865 d:RetainedEarningsAccumulatedLosses 2017-09-30 02092865 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-09-30 02092865 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-09-30 02092865 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 02092865 d:AcceleratedTaxDepreciationDeferredTax 2017-09-30 02092865 c:FRS102 2017-10-01 2018-09-30 02092865 c:AuditExempt-NoAccountantsReport 2017-10-01 2018-09-30 02092865 c:FullAccounts 2017-10-01 2018-09-30 02092865 c:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 iso4217:GBP xbrli:pure

Registered number: 02092865









EUROPA LEISURE (UK) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2018

 
EUROPA LEISURE (UK) LIMITED
REGISTERED NUMBER: 02092865

BALANCE SHEET
AS AT 30 SEPTEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,824
7,983

  
1,824
7,983

Current assets
  

Stocks
  
220,224
224,178

Debtors: amounts falling due within one year
 6 
152,878
127,393

Cash at bank and in hand
 7 
162,405
211,714

  
535,507
563,285

Creditors: amounts falling due within one year
 8 
(193,091)
(211,482)

Net current assets
  
 
 
342,416
 
 
351,803

Total assets less current liabilities
  
344,240
359,786

Creditors: amounts falling due after more than one year
 9 
(55,260)
(71,460)

Provisions for liabilities
  

Deferred tax
 12 
(968)
(657)

  
 
 
(968)
 
 
(657)

Net assets
  
288,012
287,669


Capital and reserves
  

Called up share capital 
  
5,000
5,000

Capital redemption reserve
  
(38,000)
(38,000)

Profit and loss account
  
321,012
320,669

  
288,012
287,669


Page 1

 
EUROPA LEISURE (UK) LIMITED
REGISTERED NUMBER: 02092865
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 June 2019.




................................................
Raymond Gilbert
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

1.


General information

Europa Leisure (UK) Limited is a private company incorporated in England, limited by it's share capital.  The principal activity of the company throughout the year was the wholesale of garden furniture.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 3

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% Straight line or over 12 years
Fixtures and fittings
-
33% Straight line
Computer Equipment
-
33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2017 - 10).

Page 6

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

4.


Taxation


2018
2017
£
£

Corporation tax


Current tax on profits for the year
16,674
18,528


16,674
18,528


Total current tax
16,674
18,528

Deferred tax


Origination and reversal of timing differences
311
(1,209)

Total deferred tax
311
(1,209)


Taxation on profit on ordinary activities
16,985
17,319

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2017 - 20% to March 31st 2017 and 19% from April 1st 2017).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.



Page 7

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer Equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2017
95,367
7,813
15,451
118,631


Additions
-
-
105
105



At 30 September 2018

95,367
7,813
15,556
118,736



Depreciation


At 1 October 2017
89,339
6,491
14,818
110,648


Charge for the year on owned assets
4,630
1,283
351
6,264



At 30 September 2018

93,969
7,774
15,169
116,912



Net book value



At 30 September 2018
1,398
39
387
1,824



At 30 September 2017
6,028
1,322
633
7,983


6.


Debtors

2018
2017
£
£


Trade debtors
89,078
71,648

Amounts owed by group undertakings
2,741
2,741

Other debtors
47,304
38,044

Prepayments and accrued income
13,755
14,960

152,878
127,393


Page 8

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
162,405
211,714

162,405
211,714



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
47,977
51,429

Corporation tax
17,883
18,528

Other taxation and social security
9,453
10,833

Other creditors
79,695
80,540

Accruals and deferred income
38,083
50,152

193,091
211,482



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Long term directors' loan
55,255
71,455

Share capital treated as debt
5
5

55,260
71,460


Page 9

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£


Amounts falling due 1-2 years

Long term directors' loan
55,255
71,455


55,255
71,455



55,255
71,455



11.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
162,405
211,714




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


12.


Deferred taxation




2018


£






At beginning of year
(657)


Charged to profit or loss
(311)



At end of year
(968)

Page 10

 
EUROPA LEISURE (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018
 
12.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(968)
(657)

(968)
(657)


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £18,345 (2017 - £18,361). Contributions totalling £nil (2016 - £nil) were payable to the fund at the balance sheet date.


14.


Related party transactions

At the year end the company was owed £2,741 (2016 - £2,741) from Gilbert Garden Centre Limited, a
company in which director and shareholder Raymond Gilbert is also a director and 50% shareholder.


15.


Controlling party

The company is controlled by the director Raymond Gilbert, by virtue of his shareholding as described in
the directors' report. 

 
Page 11