Brute Force Limited - Accounts to registrar (filleted) - small 18.2

Brute Force Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 03097064 director 1.9.17 31.8.18 31.8.18 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030970642017-08-31030970642018-08-31030970642017-09-012018-08-31030970642016-08-31030970642016-09-012017-08-31030970642017-08-3103097064ns15:EnglandWales2017-09-012018-08-3103097064ns14:PoundSterling2017-09-012018-08-3103097064ns10:Director12017-09-012018-08-3103097064ns10:PrivateLimitedCompanyLtd2017-09-012018-08-3103097064ns10:SmallEntities2017-09-012018-08-3103097064ns10:AuditExempt-NoAccountantsReport2017-09-012018-08-3103097064ns10:SmallCompaniesRegimeForDirectorsReport2017-09-012018-08-3103097064ns10:SmallCompaniesRegimeForAccounts2017-09-012018-08-3103097064ns10:FullAccounts2017-09-012018-08-3103097064ns10:RegisteredOffice2017-09-012018-08-3103097064ns5:CurrentFinancialInstruments2018-08-3103097064ns5:CurrentFinancialInstruments2017-08-3103097064ns5:Non-currentFinancialInstruments2018-08-3103097064ns5:Non-currentFinancialInstruments2017-08-3103097064ns5:ShareCapital2018-08-3103097064ns5:ShareCapital2017-08-3103097064ns5:FurtherSpecificReserve3ComponentTotalEquity2018-08-3103097064ns5:FurtherSpecificReserve3ComponentTotalEquity2017-08-3103097064ns5:RetainedEarningsAccumulatedLosses2018-08-3103097064ns5:RetainedEarningsAccumulatedLosses2017-08-3103097064ns5:PlantMachinery2017-09-012018-08-3103097064ns5:FurnitureFittings2017-09-012018-08-3103097064ns5:MotorVehicles2017-09-012018-08-3103097064ns5:PlantMachinery2017-08-3103097064ns5:FurnitureFittings2017-08-3103097064ns5:MotorVehicles2017-08-3103097064ns5:PlantMachinery2018-08-3103097064ns5:FurnitureFittings2018-08-3103097064ns5:MotorVehicles2018-08-3103097064ns5:PlantMachinery2017-08-3103097064ns5:FurnitureFittings2017-08-3103097064ns5:MotorVehicles2017-08-3103097064ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-08-3103097064ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-08-3103097064ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-08-3103097064ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3103097064ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3103097064ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-08-3103097064ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-08-3103097064ns5:Secured2018-08-3103097064ns5:Secured2017-08-3103097064ns5:FurtherSpecificReserve3ComponentTotalEquity2017-08-31


REGISTERED NUMBER: 03097064 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2018

FOR

BRUTE FORCE LIMITED

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


BRUTE FORCE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2018







DIRECTOR: C M Stennett



REGISTERED OFFICE: Crane Court
302 London Road
Ipswich
Suffolk
IP2 0AJ



REGISTERED NUMBER: 03097064 (England and Wales)



ACCOUNTANTS: Ballams
Chartered Accountants
Crane Court
302 London Road
Ipswich
Suffolk
IP2 0AJ



BANKERS: Barclays Bank Plc
Princes Street
Ipswich
Suffolk
IP1 1PB

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

STATEMENT OF FINANCIAL POSITION
31 AUGUST 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 7,828 10,627
Investment property 5 660,000 660,000
667,828 670,627

CURRENT ASSETS
Debtors 6 1,861 3,165
Cash at bank and in hand 6,725 2,983
8,586 6,148
CREDITORS
Amounts falling due within one year 7 23,594 41,655
NET CURRENT LIABILITIES (15,008 ) (35,507 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

652,820

635,120

CREDITORS
Amounts falling due after more than one
year

8

(340,446

)

(356,103

)

PROVISIONS FOR LIABILITIES (29,555 ) -
NET ASSETS 282,819 279,017

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

STATEMENT OF FINANCIAL POSITION - continued
31 AUGUST 2018

2018 2017
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Fair value reserve 10 310,800 340,355
Retained earnings (28,981 ) (62,338 )
SHAREHOLDERS' FUNDS 282,819 279,017

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 23 May 2019 and were signed by:





C M Stennett - Director


BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1. STATUTORY INFORMATION

Brute Force Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from
changes in fair value is recognised in profit or loss.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of
financial assets and liabilities like trade and other accounts receivable and payable and loans with
related parties.

Debt instruments that are payable or receivable within one year, such as trade payables or receivables,
are measured at the undiscounted amount of the cash or other consideration expected to be paid or
received. Debt instruments that are repayable or receivable after one year are initially measured at the
present value of the future cash flows and subsequently at amortised cost using the effective interest
method.

Financial assets that are measured at cost and amortised cost are assessed at the end of each financial
year for evidence of impairment. If objective evidence of impairment is found an impairment loss is
recognised in the Income Statement.


BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2018

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable
profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held
under finance leases are depreciated over their estimated useful lives or the lease term, whichever is
the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2017 - 2 ) .

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2018

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 September 2017
and 31 August 2018 1,552 4,015 25,317 30,884
DEPRECIATION
At 1 September 2017 945 3,003 16,309 20,257
Charge for year 152 395 2,252 2,799
At 31 August 2018 1,097 3,398 18,561 23,056
NET BOOK VALUE
At 31 August 2018 455 617 6,756 7,828
At 31 August 2017 607 1,012 9,008 10,627

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2017
and 31 August 2018 13,000
DEPRECIATION
At 1 September 2017
and 31 August 2018 5,688
NET BOOK VALUE
At 31 August 2018 7,312
At 31 August 2017 7,312

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2017
and 31 August 2018 660,000
NET BOOK VALUE
At 31 August 2018 660,000
At 31 August 2017 660,000

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2018

5. INVESTMENT PROPERTY - continued

Fair value at 31 August 2018 is represented by:

£   
Valuation in 2007 261,000
Valuation in 2017 79,355
Cost 319,645
660,000

If investment property had not been revalued it would have been included at the following historical
cost:

2018 2017
£    £   
Cost 319,000 319,000

Investment property was valued on an open market basis on 10 July 2017 by Akermans Chartered Surveyors
.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 261 2,365
Other debtors 1,600 800
1,861 3,165

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 10,500 -
Hire purchase contracts 2,441 2,441
Trade creditors 4,318 3,826
Taxation and social security (6 ) -
Other creditors 6,341 35,388
23,594 41,655

BRUTE FORCE LIMITED (REGISTERED NUMBER: 03097064)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2018

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2018 2017
£    £   
Bank loans 337,685 350,000
Hire purchase contracts 2,761 6,103
340,446 356,103

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst - 350,000

Repayable by instalments
Bank loans more 5 yr by instal 295,685 -

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 348,185 350,000

10. RESERVES
Fair
value
reserve
£   
At 1 September 2017 340,355
Revaluation adjustment (29,555 )

At 31 August 2018 310,800