North East 4 x 4 Ltd - Filleted accounts

North East 4 x 4 Ltd - Filleted accounts


Registered number
07364566
North East 4 x 4 Ltd
Filleted Accounts
31 August 2018
North East 4 x 4 Ltd
Registered number: 07364566
Balance Sheet
as at 31 August 2018
Notes 2018 2017
£ £
Fixed assets
Intangible assets 3 12,000 18,000
Tangible assets 4 20,261 21,372
32,261 39,372
Current assets
Stocks 6,355 17,896
Debtors 5 19,049 25,930
Cash at bank and in hand 7,646 10,425
33,050 54,251
Creditors: amounts falling due within one year 6 (63,171) (88,158)
Net current liabilities (30,121) (33,907)
Net assets 2,140 5,465
Capital and reserves
Called up share capital 6 6
Profit and loss account 2,134 5,459
Shareholders' funds 2,140 5,465
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
W Portues
Director
Approved by the board on 29 May 2019
North East 4 x 4 Ltd
Notes to the Accounts
for the year ended 31 August 2018
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2018 2017
Number Number
Average number of persons employed by the company 11 11
3 Intangible fixed assets £
Goodwill:
Cost
At 1 September 2017 60,000
At 31 August 2018 60,000
Amortisation
At 1 September 2017 42,000
Provided during the year 6,000
At 31 August 2018 48,000
Net book value
At 31 August 2018 12,000
At 31 August 2017 18,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 September 2017 43,708 19,428 63,136
Additions 2,765 - 2,765
At 31 August 2018 46,473 19,428 65,901
Depreciation
At 1 September 2017 26,564 15,200 41,764
Charge for the year 2,819 1,057 3,876
At 31 August 2018 29,383 16,257 45,640
Net book value
At 31 August 2018 17,090 3,171 20,261
At 31 August 2017 17,144 4,228 21,372
5 Debtors 2018 2017
£ £
Trade debtors 18,739 25,620
Other debtors 310 310
19,049 25,930
6 Creditors: amounts falling due within one year 2018 2017
£ £
Bank loans and overdrafts 22,349 11,715
Trade creditors 32,307 58,404
Taxation and social security costs 21,380 12,849
Other creditors (12,865) 5,190
63,171 88,158
7 Other information
North East 4 x 4 Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Hugo House
Ross Road
Stockton on Tees
TS18 2NH
North East 4 x 4 Ltd 07364566 false 2017-09-01 2018-08-31 2018-08-31 VT Final Accounts July 2018 W Portues No description of principal activity 07364566 2016-09-01 2017-08-31 07364566 core:WithinOneYear 2017-08-31 07364566 core:ShareCapital 2017-08-31 07364566 core:RetainedEarningsAccumulatedLosses 2017-08-31 07364566 2017-09-01 2018-08-31 07364566 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 07364566 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 07364566 bus:Director40 2017-09-01 2018-08-31 07364566 1 2017-09-01 2018-08-31 07364566 2 2017-09-01 2018-08-31 07364566 core:Goodwill 2017-09-01 2018-08-31 07364566 core:PlantMachinery 2017-09-01 2018-08-31 07364566 core:Vehicles 2017-09-01 2018-08-31 07364566 countries:England 2017-09-01 2018-08-31 07364566 bus:FRS102 2017-09-01 2018-08-31 07364566 bus:FullAccounts 2017-09-01 2018-08-31 07364566 2018-08-31 07364566 core:WithinOneYear 2018-08-31 07364566 core:ShareCapital 2018-08-31 07364566 core:RetainedEarningsAccumulatedLosses 2018-08-31 07364566 core:Goodwill 2018-08-31 07364566 core:PlantMachinery 2018-08-31 07364566 core:Vehicles 2018-08-31 07364566 2017-08-31 07364566 core:Goodwill 2017-08-31 07364566 core:PlantMachinery 2017-08-31 07364566 core:Vehicles 2017-08-31 iso4217:GBP xbrli:pure