GLENRINNES_FARMS_LIMITED - Accounts


Company Registration No. SC147083 (Scotland)
GLENRINNES FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
GLENRINNES FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
GLENRINNES FARMS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
5,917,406
6,018,321
Investments
4
24,298,343
35,426,961
30,215,749
41,445,282
Current assets
Stocks
89,933
34,067
Biological assets
5
559,451
629,909
Debtors falling due within one year
5
7,934,014
806,539
Investments
6
142,000
250,000
Cash at bank and in hand
31,867,506
5,777,820
40,592,904
7,498,335
Creditors: amounts falling due within one year
7
(978,060)
(34,666,387)
Net current assets/(liabilities)
39,614,844
(27,168,052)
Total assets less current liabilities
69,830,593
14,277,230
Deferred income
8
(21,724)
(22,494)
Net assets
69,808,869
14,254,736
Capital and reserves
Called up share capital
9
200
200
Share premium account
10,241,122
10,241,122
Profit and loss reserves
59,567,547
4,013,414
Total equity
69,808,869
14,254,736
GLENRINNES FARMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 May 2019 and are signed on its behalf by:
Mr A J D Locke
Director
Company Registration No. SC147083
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Glenrinnes Farms Limited is a private company limited by shares incorporated in Scotland. The registered office is Glenrinnes Lodge, Dufftown, Banffshire, AB55 4BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2017 are the first financial statements of Glenrinnes Farms Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2016.

 

Upon transition to FRS 102 a balance of £33,502,061 has been reclassified in 2016 from creditors falling due after more than one year to creditors falling due within one year on the basis there are no formal terms of repayment to allow classification of the balance as a long term liability. Cattle and sheep previously held as stock have been reclassified as biological current assets. These adjustments have had no effect on the financial position of the company.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover
Turnover represents amounts receivable from agricultural activities, related subsidies and game sports activities net of VAT and trade discounts.

Agricultural and game sport income is recognised at point of supply and subsidy income is recognised as it is received when all criteria for eligibility have been met.

1.3
Tangible fixed assets

Tangible fixed assets are initially and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
- 2% straight line
Plant and machinery
- 20% reducing balance and 5% straight line
Fixtures, fittings & equipment
- 20% reducing balance
Motor vehicles
- 25% reducing balance
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Freehold land with a cost of £2,110,780 has not been depreciated.

1.4
Investments

Interests in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Current asset investments are valued at market value.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements. Deferred tax assets are recognised to the extent that it is regarded as more likely than not they will be recovered. Deferred tax assets and liabilities are not discounted.
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.16
Lloyds underwriting participation interests and guarantees
The company has entered into various participation deeds with certain Lloyds' corporate members to provide 'Funds at Lloyds' facilities. The agreements cap the company's exposure to losses, which are disclosed as contingent liabilities in the first instance.

Whilst the year of account to which the participation relates is a single calendar year, the results of the participation are not finalised until the end of year 3. Gains arising on participation are recognised on certainty, being the release of funds to the corporate member, whilst losses attributable to each year of account are recognised once identified as probable.

Fees due on the provision of guarantees under 'Funds at Lloyds' Provider deeds are deferred on receipt and recognised in the year during which the guarantee is made available.
1.17

Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

  • the entity has control over the asset as a result of past events;

  • it is probable that future economic benefits associated with the asset will flow to the entity; and

  • the fair value or cost of the asset can be measured reliably.

 

Where the company opts to measure a biological asset under the fair value model on initial recognition it must carry the asset at fair value at each reporting date. Changes in fair value less costs to sell are recognised in profit or loss.

GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2016 - 10).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
6,059,845
1,193,713
7,253,558
Additions
2,091
79,893
81,984
Disposals
-
(30,448)
(30,448)
At 31 December 2017
6,061,936
1,243,158
7,305,094
Depreciation and impairment
At 1 January 2017
657,555
577,682
1,235,237
Depreciation charged in the year
69,921
109,139
179,060
Eliminated in respect of disposals
-
(26,609)
(26,609)
At 31 December 2017
727,476
660,212
1,387,688
Carrying amount
At 31 December 2017
5,334,460
582,946
5,917,406
At 31 December 2016
5,402,290
616,031
6,018,321
4
Fixed asset investments
2017
2016
£
£
Investments
24,298,343
35,426,961
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
4
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2017
10,241,304
25,185,657
35,426,961
Additions
-
10,791,620
10,791,620
Disposals
(10,241,222)
(11,679,016)
(21,920,238)
At 31 December 2017
82
24,298,261
24,298,343
Carrying amount
At 31 December 2017
82
24,298,261
24,298,343
At 31 December 2016
10,241,304
25,185,657
35,426,961
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
266,679
141,977
Amounts owed by group undertakings
1,803,258
536,851
Other debtors
5,864,077
127,711
7,934,014
806,539
6
Current asset investments
2017
2016
£
£
Listed investments
142,000
250,000
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
441,447
-
Trade creditors
57,444
63,405
Corporation tax
300,311
765,964
Other taxation and social security
31,296
11,345
Other creditors
147,562
33,825,673
978,060
34,666,387
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 9 -
8
Government grants
2017
2016
£
£
Arising from government grants
21,724
22,494

Grants relate to a grant for a shed which is released over its estimated useful life of 50 years, and a grant for an agricultural building which is released at 4% straight line.

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary shares of £1 each
200
200
200
200
10
Related party transactions
2017
Balance
Amounts owed by related parties
£
Entities over which the entity has control, joint control or significant influence
1,803,258
Entities over which the entity has control, joint control or significant influence
536,851
11
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
2.50
-
4,041,487
20,064
4,061,551
-
4,041,487
20,064
4,061,551

The advance was repaid on 21 August 2018.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activityMr A J D LockeMrs K A LockeMrs K A LockeSC1470832017-01-012017-12-31SC1470832017-12-31SC1470832016-12-31SC147083core:LandBuildings2017-12-31SC147083core:OtherPropertyPlantEquipment2017-12-31SC147083core:LandBuildings2016-12-31SC147083core:OtherPropertyPlantEquipment2016-12-31SC147083core:CurrentFinancialInstruments2017-12-31SC147083core:CurrentFinancialInstruments2016-12-31SC147083core:WithinOneYear2017-12-31SC147083core:WithinOneYear2016-12-31SC147083core:ShareCapital2017-12-31SC147083core:ShareCapital2016-12-31SC147083core:SharePremium2017-12-31SC147083core:SharePremium2016-12-31SC147083core:RetainedEarningsAccumulatedLosses2017-12-31SC147083core:RetainedEarningsAccumulatedLosses2016-12-31SC147083core:ShareCapitalOrdinaryShares2017-12-31SC147083core:ShareCapitalOrdinaryShares2016-12-31SC147083bus:Director12017-01-012017-12-31SC147083core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-012017-12-31SC147083core:PlantMachinery2017-01-012017-12-31SC147083core:FurnitureFittings2017-01-012017-12-31SC147083core:MotorVehicles2017-01-012017-12-31SC147083core:LandBuildings2016-12-31SC147083core:OtherPropertyPlantEquipment2016-12-31SC1470832016-12-31SC147083core:LandBuildings2017-01-012017-12-31SC147083core:OtherPropertyPlantEquipment2017-01-012017-12-31SC147083bus:OrdinaryShareClass12017-01-012017-12-31SC147083bus:OrdinaryShareClass12017-12-31SC147083bus:PrivateLimitedCompanyLtd2017-01-012017-12-31SC147083bus:FRS1022017-01-012017-12-31SC147083bus:AuditExemptWithAccountantsReport2017-01-012017-12-31SC147083bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-31SC147083bus:Director22017-01-012017-12-31SC147083bus:CompanySecretary12017-01-012017-12-31SC147083bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP