ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-01-01 09187015 2018-01-01 2018-12-31 09187015 2018-12-31 09187015 2017-12-31 09187015 c:Director1 2018-01-01 2018-12-31 09187015 d:CurrentFinancialInstruments 2018-12-31 09187015 d:CurrentFinancialInstruments 2017-12-31 09187015 d:Non-currentFinancialInstruments 2018-12-31 09187015 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 09187015 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 09187015 d:ShareCapital 2018-12-31 09187015 d:ShareCapital 2017-12-31 09187015 d:SharePremium 2018-12-31 09187015 d:SharePremium 2017-12-31 09187015 d:RetainedEarningsAccumulatedLosses 2018-12-31 09187015 d:RetainedEarningsAccumulatedLosses 2017-12-31 09187015 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-12-31 09187015 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-12-31 09187015 c:FRS102 2018-01-01 2018-12-31 09187015 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 09187015 c:FullAccounts 2018-01-01 2018-12-31 09187015 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 09187015 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 09187015 2 2018-01-01 2018-12-31 09187015 6 2018-01-01 2018-12-31 iso4217:GBP

Registered number: 09187015









EVERGREEN CAPITAL INVESTMENT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
EVERGREEN CAPITAL INVESTMENT LIMITED
REGISTERED NUMBER: 09187015

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Investments
 4 
532,892
333,556

  
532,892
333,556

Current assets
  

Debtors: amounts falling due after more than one year
 5 
226,036
-

Debtors: amounts falling due within one year
 5 
138,453
161,104

Cash at bank and in hand
 6 
48,079
44,120

  
412,568
205,224

Creditors: amounts falling due within one year
 7 
(142,494)
(50,907)

Net current assets
  
 
 
270,074
 
 
154,317

Total assets less current liabilities
  
802,966
487,873

  

Net assets
  
802,966
487,873


Capital and reserves
  

Called up share capital 
  
208
208

Share premium account
  
310,436
310,436

Profit and loss account
  
492,322
177,229

  
802,966
487,873


Page 1

 
EVERGREEN CAPITAL INVESTMENT LIMITED
REGISTERED NUMBER: 09187015
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 September 2019.




Hirohisa Iwasaki
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
EVERGREEN CAPITAL INVESTMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'other operating income'.

Page 3

 
EVERGREEN CAPITAL INVESTMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018

1.Accounting policies (continued)

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
1.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.6

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
1.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 4

 
EVERGREEN CAPITAL INVESTMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018

1.Accounting policies (continued)

 
1.8

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
1.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
1.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

Name; Evergreen Capital Investment Limited
Country of incorporation; England and Wales
Registered Office; 1 Kings Meadow Osney Mead, Ferry Hinksey Road, Oxford, OX2 0DP
The company's principal activity is that of making and holding invesments.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2017 - 4).

Page 5

 
EVERGREEN CAPITAL INVESTMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018

4.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 January 2018
333,526
30
333,556


Additions
199,336
-
199,336



At 31st December 2018
532,862
30
532,892





5.


Debtors

2018
2017
£
£

Due after more than one year

Due from participating interests
226,036
-

226,036
-


2018
2017
£
£

Due within one year

Amounts owed by group undertakings
13,377
67,166

Amounts owed by joint ventures and associated undertakings
125,076
87,218

Other debtors
-
6,720

138,453
161,104



6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
48,079
44,120

48,079
44,120


Page 6

 
EVERGREEN CAPITAL INVESTMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
19,446
1,631

Amounts owed to group undertakings
50,840
27,764

Corporation tax
218
-

Other taxation and social security
24,927
21,511

Other creditors
47,063
-

142,494
50,906



8.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
48,079
44,120




Financial assets measured at fair value through profit or loss comprise; Cash at bank and in hand


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £5,903 (2017 - ££4,22). Contributions totalling £Nil (2017 - £Nil) were payable to the fund at the balance sheet date

 
Page 7