IBRAHIM AND ADAM LIMITED
05887435
providing dental care
false
1 January 2018
05887435
2018-01-01
2018-12-31
05887435
2017-12-31
05887435
2018-12-31
05887435
2017-01-01
2017-12-31
05887435
2016-12-31
05887435
2017-12-31
05887435
frs102-bus:FRS102
2018-01-01
2018-12-31
05887435
frs102-bus:PrivateLimitedCompanyLtd
2018-01-01
2018-12-31
05887435
frs102-bus:FullAccounts
2018-01-01
2018-12-31
05887435
frs102-bus:AuditExemptWithAccountantsReport
2018-01-01
2018-12-31
05887435
frs102-core:CurrentFinancialInstruments
2018-12-31
05887435
frs102-core:CurrentFinancialInstruments
2017-12-31
05887435
frs102-core:Non-currentFinancialInstruments
2018-12-31
05887435
frs102-core:Non-currentFinancialInstruments
2017-12-31
05887435
frs102-core:ShareCapital
2018-12-31
05887435
frs102-core:ShareCapital
2017-12-31
05887435
frs102-core:RetainedEarningsAccumulatedLosses
2018-12-31
05887435
frs102-core:RetainedEarningsAccumulatedLosses
2017-12-31
05887435
frs102-bus:Director1
2018-01-01
2018-12-31
05887435
frs102-core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment
2018-01-01
2018-12-31
05887435
frs102-core:NetGoodwill
2017-12-31
05887435
frs102-core:NetGoodwill
2018-12-31
05887435
frs102-core:NetGoodwill
2018-01-01
2018-12-31
05887435
frs102-core:NetGoodwill
2017-12-31
05887435
frs102-core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment
2017-12-31
05887435
frs102-core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment
2018-12-31
05887435
frs102-core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment
2017-12-31
05887435
frs102-core:DeferredTaxation
2018-12-31
05887435
frs102-core:DeferredTaxation
2017-12-31
05887435
frs102-bus:OrdinaryShareClass1
2018-12-31
05887435
frs102-bus:OrdinaryShareClass1
2017-12-31
05887435
frs102-bus:OrdinaryShareClass1
2018-01-01
2018-12-31
xbrli:pure
iso4217:GBP
iso4217:EUR
iso4217:USD
xbrli:shares
|
Registered number |
|
05887435
|
|
Notes
|
|
2018 £ |
|
2017
£ |
Fixed assets |
|
|
|
|
|
Intangible assets |
3 |
|
46,000
|
|
51,750
|
Tangible assets |
4 |
|
28,254
|
|
16,367
|
|
|
|
74,254
|
|
68,117
|
|
|
Current assets |
|
|
|
|
|
Stocks |
5 |
3,811
|
|
3,646
|
|
Debtors |
6 |
5,805
|
|
0
|
|
Cash at bank and in hand |
|
8,691
|
|
16,466
|
|
|
|
18,307
|
|
20,112
|
|
|
|
Prepayments and accrued income:
|
|
0
|
|
400
|
|
|
|
Creditors: amounts falling due within one year |
7 |
(15,545) |
|
(13,000) |
|
|
|
Net current assets / (liabilities) |
|
|
2,762
|
|
7,512
|
|
|
Total assets less current liabilities |
|
|
77,016
|
|
75,629
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
(17,728) |
|
(11,281) |
|
|
Provisions for liabilities |
9 |
|
(5,086) |
|
(2,766) |
|
|
Accruals and deferred income |
|
|
(11,140) |
|
(2,691) |
|
|
Total net assets (liabilities) |
|
|
43,062
|
|
58,891
|
|
|
Capital and reserves |
|
|
|
|
|
Called up share capital |
10 |
|
1,000
|
|
1,000
|
Profit and loss account |
|
|
42,062
|
|
57,891
|
Shareholders' funds |
|
|
43,062
|
|
58,891
|
These accounts have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The directors have not delivered a copy of the company's Profit and Loss account as permitted by s444(5A) of the Companies Act 2006.
For the year ending 31 December 2018 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
Signed on behalf of the board of directors
...............................
T Butt
Director
Approved by the board on 26 September 2019
Company Number: 05887435 (a Private Company Limited by Shares registered in England and Wales)
Registered Office:
90 Main Street, Menston
Ilkley
West Yorkshire
LS29 6HY
1. |
Accounting policies |
|
Basis of preparation of financial statements
These financial statements have been prepared under the historic cost convention in accordance with the accounting policies set out below and with section 1A of FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland, and the Companies Act 2006.
The presentation currency is sterling.
|
|
Going concern basis |
|
The accounts have been prepared on the assumption that the company is able to carry on business as a going concern for the foreseeable future.
|
|
Revenue recognition |
|
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. Revenue from the sale of goods is recognised when goods are delivered and legal title has passed.
|
|
Tangible fixed assets depreciation policy |
|
Tangible fixed assets are stated at cost less accumulated depreciation and impairment losses. Depreciation is provided, after taking account of any grants receivable, at rates calculated to write off the cost of fixed assets, less the estimated residual value, over their estimated useful lives.
Fixtures, fittings, tools & equipment |
15% Reducing Balance
|
|
|
Intangible fixed assets |
|
Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives.
|
|
Stocks |
|
Stocks are valued at the lower of cost and net realisable value after taking into account costs of completion and sale. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads. The amount of any write-down to net realisable value, and all losses of stock, are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down is recognised as a reduction in the amount of stock expensed in the period in which the reversal occurs.
|
|
Deferred taxation |
|
Taxation represents the sum of tax currently payable and deferred tax. Current tax is calculated using tax rates that have been enacted or substantially enacted at the end of the reporting period. Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or a right to pay less) tax at a future date, at the tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of part of the asset to be recovered.
|
|
Leases and hire purchase contracts |
|
Assets obtained under hire purchase contracts are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful economic lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are are included in creditors net of finance charges allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period. Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account on a straight line basis over the lease term.
|
|
Pensions |
|
The company operates a defined contribution pension scheme, with contributions charged to the profit and loss account for the year in which they are payable to the scheme.
|
|
Financial instruments |
|
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares that are measured at fair value. Derivative financial instruments are initially recorded at cost and thereafter at fair value. All changes in fair value are recognised in the profit or loss account in the period in which they occurred.
|
2.
|
Employees |
|
|
2018 |
|
2017 |
|
Average number of employees during the period |
4
|
|
4
|
|
|
3.
|
Intangible fixed assets |
|
|
Goodwill |
|
Total |
|
Cost |
£ |
|
£ |
|
At 1 January 2018 |
115,000
|
|
115,000
|
|
At 31 December 2018 |
115,000
|
|
115,000
|
|
Amortisation |
|
|
|
At 1 January 2018 |
63,250
|
|
63,250
|
|
Provided during the period |
5,750
|
|
5,750
|
|
At 31 December 2018 |
69,000
|
|
69,000
|
|
Net book value |
|
|
|
At 31 December 2018 |
46,000
|
|
46,000
|
|
At 31 December 2017 |
51,750
|
|
51,750
|
4.
|
Tangible fixed assets |
|
|
Fixtures, fittings, tools & equipment |
|
Total |
|
Cost or valuation |
£ |
|
£ |
|
At 1 January 2018 |
50,059
|
|
50,059
|
|
Additions |
16,873
|
|
16,873
|
|
At 31 December 2018 |
66,932
|
|
66,932
|
|
Depreciation |
|
|
|
At 1 January 2018 |
33,692
|
|
33,692
|
|
Charge for the period |
4,986
|
|
4,986
|
|
At 31 December 2018 |
38,678
|
|
38,678
|
|
Net book value |
|
|
|
At 31 December 2018 |
28,254
|
|
28,254
|
|
At 31 December 2017 |
16,367
|
|
16,367
|
|
|
5.
|
Stocks |
|
|
2018 |
|
2017 |
|
|
£ |
|
£ |
|
Finished goods |
3,811 |
|
3,646
|
|
|
3,811
|
|
3,646
|
|
|
6.
|
Debtors |
|
|
2018 |
|
2017 |
|
|
£ |
|
£ |
|
Other debtors |
5,805
|
|
0
|
|
|
5,805
|
|
0
|
7.
|
Creditors: amounts falling due within one year |
|
|
2018 |
|
2017 |
|
|
£ |
|
£ |
|
Bank Loans & Overdrafts |
5,048
|
|
5,048
|
|
Taxation & social security |
856
|
|
2,345
|
|
Other creditors |
9,641
|
|
5,607
|
|
|
15,545
|
|
13,000
|
|
|
8.
|
Creditors: amounts falling due after one year |
|
|
2018 |
|
2017 |
|
|
£ |
|
£ |
|
Bank Loans & overdrafts |
6,233
|
|
11,281
|
|
Other |
11,495
|
|
0
|
|
|
17,728
|
|
11,281
|
|
|
9.
|
Provisions |
|
|
2018 |
|
2017 |
|
|
£ |
|
£ |
|
Deferred tax |
5,086
|
|
2,766
|
|
|
5,086 |
|
2,766 |
10.
|
Share capital |
|
|
2018 |
|
2017 |
|
|
£ |
|
£ |
|
Allotted, called up and fully paid: |
|
|
|
|
1,000 (2017: 1,000) Ordinary shares of £1.00 each |
1,000 |
|
1,000 |
|
|
|
|
|
|
|
1,000 |
|
1,000 |