ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-01-01 04109187 2018-01-01 2018-12-31 04109187 2017-01-01 2017-12-31 04109187 2018-12-31 04109187 2017-12-31 04109187 2017-01-01 04109187 c:Director2 2018-01-01 2018-12-31 04109187 d:Buildings d:ShortLeaseholdAssets 2018-01-01 2018-12-31 04109187 d:Buildings d:ShortLeaseholdAssets 2018-12-31 04109187 d:Buildings d:ShortLeaseholdAssets 2017-12-31 04109187 d:CurrentFinancialInstruments 2018-12-31 04109187 d:CurrentFinancialInstruments 2017-12-31 04109187 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 04109187 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 04109187 d:ShareCapital 2018-01-01 2018-12-31 04109187 d:ShareCapital 2018-12-31 04109187 d:ShareCapital 2017-01-01 2017-12-31 04109187 d:ShareCapital 2017-12-31 04109187 d:ShareCapital 2017-01-01 04109187 d:CapitalRedemptionReserve 2018-01-01 2018-12-31 04109187 d:CapitalRedemptionReserve 2018-12-31 04109187 d:CapitalRedemptionReserve 2017-01-01 2017-12-31 04109187 d:CapitalRedemptionReserve 2017-12-31 04109187 d:CapitalRedemptionReserve 2017-01-01 04109187 d:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 04109187 d:RetainedEarningsAccumulatedLosses 2018-12-31 04109187 d:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 04109187 d:RetainedEarningsAccumulatedLosses 2017-12-31 04109187 d:RetainedEarningsAccumulatedLosses 2017-01-01 04109187 c:OrdinaryShareClass1 2018-01-01 2018-12-31 04109187 c:OrdinaryShareClass1 2018-12-31 04109187 c:OrdinaryShareClass1 2017-12-31 04109187 c:FRS102 2018-01-01 2018-12-31 04109187 c:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 04109187 c:FullAccounts 2018-01-01 2018-12-31 04109187 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 04109187 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04109187










Dunbar Wharf Holdings Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2018

 
Dunbar Wharf Holdings Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Dunbar Wharf Holdings Limited for the Year Ended 31 December 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dunbar Wharf Holdings Limited for the year ended 31 December 2018 which comprise  the Balance sheet, the Statement of changes in equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/ members/regulations-standards-and-guidance/.

This report is made solely to the Board of directors of Dunbar Wharf Holdings Limited, as a body, in accordance with the terms of our engagement letter dated 10 September 2019Our work has been undertaken solely to prepare for your approval the financial statements of Dunbar Wharf Holdings Limited and state those matters that we have agreed to state to the Board of directors of Dunbar Wharf Holdings Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dunbar Wharf Holdings Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Dunbar Wharf Holdings Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Dunbar Wharf Holdings Limited. You consider that Dunbar Wharf Holdings Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Dunbar Wharf Holdings Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
 
Chartered Accountants
  
Canterbury
17 September 2019
Page 1

 
Dunbar Wharf Holdings Limited
Registered number: 04109187

Balance sheet
As at 31 December 2018

2018
2018
2017
2017
Note
£000
£000
£000
£000

Fixed assets
  

Investments
 5 
3,352
3,796

Investment property
  
6,286
6,286

  
9,638
10,082

Current assets
  

Debtors: amounts falling due within one year
 6 
131
141

Bank and cash balances
  
88
136

  
219
277

Creditors: amounts falling due within one year
 7 
(3,623)
(3,752)

Net current liabilities
  
 
 
(3,404)
 
 
(3,475)

Total assets less current liabilities
  
6,234
6,607

Provisions for liabilities
  

Deferred tax
  
(881)
(1,144)

  
 
 
(881)
 
 
(1,144)

Net assets
  
5,353
5,463


Capital and reserves
  

Called up share capital 
 8 
8
8

Capital redemption reserve
  
15
15

Profit and loss account
  
5,330
5,440

  
5,353
5,463


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 September 2019.




S T L Russell Smith
Director
Page 2

 
Dunbar Wharf Holdings Limited
Registered number: 04109187

Balance sheet (continued)
As at 31 December 2018


The notes on pages 5 to 9 form part of these financial statements.

Page 3

 
Dunbar Wharf Holdings Limited
 

Statement of changes in equity
For the Year Ended 31 December 2018


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£000
£000
£000
£000


At 1 January 2017
8
15
5,453
5,476


Comprehensive income for the year

Loss for the year
-
-
(13)
(13)
Total comprehensive income for the year
-
-
(13)
(13)



At 1 January 2018
8
15
5,440
5,463


Comprehensive income for the year

Loss for the year
-
-
(110)
(110)
Total comprehensive income for the year
-
-
(110)
(110)


At 31 December 2018
8
15
5,330
5,353


The notes on pages 5 to 9 form part of these financial statements.

Page 4

 
Dunbar Wharf Holdings Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2018

1.


General information

Dunbar Wharf Holdings Limited (“the company”) is a private company limited by shares and is incorporated in England with the registration number 04109187.  The address of the registered office is Dunbar House Wentworth Court, Castle Road Eurolink Industrial Estate, Sittingbourne, ME10 3RN. 

The company is a parent undertaking of a group whose principal activity is the supply of freight forwarding, warehousing and transport services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is Pounds Sterling.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

  
2.3

Revenue

Revenue represents rental income and is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
Dunbar Wharf Holdings Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2018

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
40%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

  
2.8

Investment property

Investment property is carried at fair value determined annually by the directors with the assistance of external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and loss account.

Page 6

 
Dunbar Wharf Holdings Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2018

2.Accounting policies (continued)

 
2.9

Valuation of investments

Investments in group undertakings are remeasured to the directors' estimate of their fair value each year.  Gains and losses on remeasurement are recognised in profit or loss for the period.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2017 - 5).

Page 7

 
Dunbar Wharf Holdings Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2018

4.


Tangible fixed assets





Short-term leasehold property

£000



Cost


At 1 January 2018
30



At 31 December 2018

30



Depreciation


At 1 January 2018
30



At 31 December 2018

30



Net book value



At 31 December 2018
-



At 31 December 2017
-


5.


Fixed asset investments





Investments in subsidiary companies
Listed investments
Total

£000
£000
£000



Cost or valuation


At 1 January 2018
3,401
395
3,796


Disposals
-
(395)
(395)


Revaluations
(49)
-
(49)



At 31 December 2018
3,352
-
3,352





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

E.W. Taylor & Company (Forwarding) Limited
Ordinary shares of £1 each
100%
Gowan Limited
Ordinary shares of £1 each
100%

Page 8

 
Dunbar Wharf Holdings Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2018

6.


Debtors

2018
2017
£000
£000


Trade debtors
-
6

Amounts owed by group undertakings
110
110

Other debtors
3
3

Prepayments and accrued income
18
22

131
141



7.


Creditors: Amounts falling due within one year

2018
2017
£000
£000

Trade creditors
13
2

Amounts owed to group undertakings
3,489
3,629

Other taxation and social security
19
19

Other creditors
-
1

Accruals and deferred income
102
101

3,623
3,752



8.


Share capital

2018
2017
£000
£000
Allotted, called up and fully paid



7,993 (2017 - 7,993) Ordinary share shares of £1.00 each
8
8

Page 9