Ludger Limited - Period Ending 2018-12-31

Ludger Limited - Period Ending 2018-12-31


Ludger Limited 03803367 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the research and development of biochemical analysis technology and the provision of consultancy services for biosciences organisations. The company is also involved in the manufacture and sale of products for biochemical analysis. Digita Accounts Production Advanced 6.24.8820.0 Software true false true 03803367 2018-01-01 2018-12-31 03803367 2018-12-31 03803367 bus:OrdinaryShareClass1 2018-12-31 03803367 core:RetainedEarningsAccumulatedLosses 2018-12-31 03803367 core:ShareCapital 2018-12-31 03803367 core:CurrentFinancialInstruments 2018-12-31 03803367 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 03803367 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 03803367 core:PlantMachinery 2018-12-31 03803367 bus:SmallEntities 2018-01-01 2018-12-31 03803367 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 03803367 bus:FullAccounts 2018-01-01 2018-12-31 03803367 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 03803367 bus:RegisteredOffice 2018-01-01 2018-12-31 03803367 bus:CompanySecretary1 2018-01-01 2018-12-31 03803367 bus:Director1 2018-01-01 2018-12-31 03803367 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 03803367 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 03803367 bus:Agent1 2018-01-01 2018-12-31 03803367 core:PlantMachinery 2018-01-01 2018-12-31 03803367 core:AllSubsidiaries 2018-01-01 2018-12-31 03803367 core:Subsidiary1 2018-01-01 2018-12-31 03803367 core:Subsidiary1 countries:AllCountries 2018-01-01 2018-12-31 03803367 countries:England 2018-01-01 2018-12-31 03803367 2017-12-31 03803367 core:CostValuation 2017-12-31 03803367 core:PlantMachinery 2017-12-31 03803367 2017-01-01 2017-12-31 03803367 2017-12-31 03803367 bus:OrdinaryShareClass1 2017-12-31 03803367 core:RetainedEarningsAccumulatedLosses 2017-12-31 03803367 core:ShareCapital 2017-12-31 03803367 core:CurrentFinancialInstruments 2017-12-31 03803367 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 03803367 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 03803367 core:PlantMachinery 2017-12-31 03803367 core:Subsidiary1 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03803367

Ludger Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Critchleys LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OX1 2EP

 

Ludger Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Ludger Limited

Company Information

Director

D L Fernandes

Company secretary

M Sharma

Registered office

Culham Science Centre
Abingdon
Oxon
OX14 3EB

Bankers

Barclays Bank Plc
PO Box 858
Wytham Court
11 West Way
Oxford
OX2 0XP

Accountants

Critchleys LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OX1 2EP

 

Ludger Limited

(Registration number: 03803367)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

93,258

209,591

Investments

5

50

50

 

93,308

209,641

Current assets

 

Stocks

6

374,219

361,832

Debtors

7

314,003

337,967

Cash at bank and in hand

 

88,141

146,165

 

776,363

845,964

Creditors: Amounts falling due within one year

8

(459,240)

(479,674)

Net current assets

 

317,123

366,290

Total assets less current liabilities

 

410,431

575,931

Creditors: Amounts falling due after more than one year

8

(208,075)

(151,050)

Net assets

 

202,356

424,881

Capital and reserves

 

Called up share capital

9

1,000

1,000

Profit and loss account

201,356

423,881

Total equity

 

202,356

424,881

 

Ludger Limited

(Registration number: 03803367)
Balance Sheet as at 31 December 2018

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 27 September 2019
 

.........................................

D L Fernandes
Director

 

Ludger Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Culham Science Centre
Abingdon
Oxon
OX14 3EB

These financial statements were authorised for issue by the director on 27 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Grants

Grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

 

Ludger Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line basis

Development costs

Research and development expenditure is written off as incurred, except that development expenditure incurred on an individual project is carried forward when its future recoverability can be regarded as assured. Any expenditure carried forward is amortised in line with the expected future sales from the related project.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Ludger Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Ludger Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 34 (2017 - 35).

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2018

1,111,098

1,111,098

Additions

16,104

16,104

At 31 December 2018

1,127,202

1,127,202

Depreciation

At 1 January 2018

901,506

901,506

Charge for the year

132,438

132,438

At 31 December 2018

1,033,944

1,033,944

Carrying amount

At 31 December 2018

93,258

93,258

At 31 December 2017

209,591

209,591


Assets financed by hire purchase agreements
Included within the above are assets financed by hire purchase agreements with a total net book value of £69,862 (2017 - £107,813). Depreciation charged in the year relating to these assets totalled £37,951 (2017 - £37,951)

 

Ludger Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

5

Investments

2018
£

2017
£

Investments in subsidiaries

50

50

Subsidiaries

£

Cost or valuation

At 1 January 2018

50

Provision

Carrying amount

At 31 December 2018

50

At 31 December 2017

50

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2018

2017

Subsidiary undertakings

Avenna Ltd

Culham Science Centre, Abingdon, OX14 3EB

Ordinary £1

50%

50%

 

England

     

The principal activity of Avenna Ltd is human health activities.

6

Stocks

2018
£

2017
£

Raw materials and consumables

211,290

172,820

Finished goods and goods for resale

162,929

189,012

374,219

361,832

 

Ludger Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

7

Debtors

2018
£

2017
£

Trade debtors

159,405

281,541

Prepayments

17,377

16,138

Other debtors

137,221

40,288

314,003

337,967

As at the balance sheet date the company had an unrecognised deferred tax asset of £315,086 (2017 - £275,028).

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Finance lease liabilities

26,500

40,794

Trade creditors

 

155,542

59,889

Taxation and social security

 

45,569

35,998

Accruals and deferred income

 

223,402

334,047

Other creditors

 

8,227

8,946

 

459,240

479,674

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Finance lease liabilities

54,207

80,738

Deferred income

 

153,868

70,312

 

208,075

151,050

Creditors include invoice financing liabilities which are secured by way of a directors personal guarantee and fixed and floating charges over the company's assets.

 

Ludger Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £369,234 (2017 - £474,235).

Amounts disclosed in the balance sheet

Included in the balance sheet are pensions of £4,197 (2017 - £2,376).

11

Related party transactions

Summary of transactions with subsidiaries

Ludger Ltd is a 50% shareholder in Avenna Ltd, and also shares a common director.
 
As at the balance sheet date the company had a loan owing from Avenna Ltd of £39,221 (2017 - £12,242). The loan is unsecured, interest free and repayable upon demand.