Heffron Estates Limited iXBRL


Relate AccountsProduction v2.2.22 v2.2.22 2018-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts Development of building projects. 30 September 2019 0 0 NI609589 2018-12-31 NI609589 2017-12-31 NI609589 2016-12-31 NI609589 2018-01-01 2018-12-31 NI609589 2017-01-01 2017-12-31 NI609589 uk-bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 NI609589 uk-bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 NI609589 uk-bus:FullAccounts 2018-01-01 2018-12-31 NI609589 uk-core:ShareCapital 2018-12-31 NI609589 uk-core:ShareCapital 2017-12-31 NI609589 uk-core:RevaluationReserve 2018-12-31 NI609589 uk-core:RevaluationReserve 2017-12-31 NI609589 uk-core:RetainedEarningsAccumulatedLosses 2018-12-31 NI609589 uk-core:RetainedEarningsAccumulatedLosses 2017-12-31 NI609589 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2018-12-31 NI609589 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2017-12-31 NI609589 uk-bus:FRS102 2018-01-01 2018-12-31 NI609589 uk-core:CostValuation 2017-12-31 NI609589 uk-core:DisposalsRepaymentsInvestments 2018-12-31 NI609589 uk-core:CostValuation 2018-12-31 NI609589 uk-core:CurrentFinancialInstruments 2018-12-31 NI609589 uk-core:CurrentFinancialInstruments 2017-12-31 NI609589 uk-core:WithinOneYear 2018-12-31 NI609589 uk-core:WithinOneYear 2017-12-31 NI609589 uk-core:WithinOneYear 2018-12-31 NI609589 uk-core:WithinOneYear 2017-12-31 NI609589 uk-core:AfterOneYear 2018-12-31 NI609589 uk-core:AfterOneYear 2017-12-31 NI609589 uk-core:BetweenOneTwoYears 2018-12-31 NI609589 uk-core:BetweenOneTwoYears 2017-12-31 NI609589 uk-core:BetweenTwoFiveYears 2018-12-31 NI609589 uk-core:BetweenTwoFiveYears 2017-12-31 NI609589 uk-core:MoreThanFiveYears 2018-12-31 NI609589 uk-core:MoreThanFiveYears 2017-12-31 NI609589 2018-01-01 2018-12-31 NI609589 uk-bus:Director1 2018-01-01 2018-12-31 NI609589 uk-bus:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Heffron Estates Limited
 
Unaudited Financial Statements
 
for the year ended 31 December 2018
Heffron Estates Limited
Company Number: NI609589
BALANCE SHEET
as at 31 December 2018

2018 2017
Notes £ £
 
Fixed Assets
 
Tangible assets 4 1,369,480 1,465,210
 
Investments 5 190,606 190,656
───────── ─────────
1,560,086 1,655,866
───────── ─────────
 
Current Assets
 
Debtors 6 3,385,638 3,822,521
 
Cash and cash equivalents 5 26,886
───────── ─────────
3,385,643 3,849,407
───────── ─────────
 
Creditors: Amounts falling due within one year 7 (3,003,416) (3,650,882)
───────── ─────────
 
Net Current Assets 382,227 198,525
───────── ─────────
 
Total Assets less Current Liabilities 1,942,313 1,854,391
 
Creditors
 
Amounts falling due after more than one year 8 (417,362) (430,048)
───────── ─────────
Net Assets 1,524,951 1,424,343
═════════ ═════════
 
Capital and Reserves
 
Called up share capital 100 100
 
Revaluation reserve 462,392 517,192
 
Profit and Loss Account 1,062,459 907,051
───────── ─────────
Equity attributable to owners of the company 1,524,951 1,424,343
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 30 September 2019
           
________________________________          
Patrick Heffron          
Director          



Heffron Estates Limited
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2018

   
1. GENERAL INFORMATION
 
Heffron Estates Limited is a company limited by shares incorporated in Northern Ireland.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2018 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Investment properties
Investment property whose fair value can be measured reliably without undue cost or effort is measured at fair value with changes in fair value recognised in the Profit and Loss Account. Revalued investment properties are not depreciated or amortised, unless the fair value cannot be measured reliably or without undue cost or effort.

Not depreciating or amortising property is a departure from the requirement of Company Law to provide depreciation on all fixed assets which have a limited useful life. However, these investment properties are not held for consumption but for investment and the director considers that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. If depreciation were to be provided it would be provided at a rate of 4% Straight line per annum on the revalued amount.
 
Investments
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the profit and loss account in the year in which it is receivable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
       
3. EMPLOYEES
 
The average monthly number of employees, including director, during the year was 0.00|0, (2017 - 0).
       
4. TANGIBLE FIXED ASSETS
  Investment Total
  properties  
     
  £ £
Cost or Valuation
At 1 January 2018 1,465,210 1,465,210
Disposals (40,930) (40,930)
Revaluation (54,800) (54,800)
  ───────── ─────────
At 31 December 2018 1,369,480 1,369,480
  ───────── ─────────
Net book value
At 31 December 2018 1,369,480 1,369,480
  ═════════ ═════════
At 31 December 2017 1,465,210 1,465,210
  ═════════ ═════════
       
5. INVESTMENTS
  Other Total
  investments  
     
Investments £ £
Cost
At 1 January 2018 190,656 190,656
Disposals (50) (50)
  ───────── ─────────
At 31 December 2018 190,606 190,606
  ───────── ─────────
Net book value
At 31 December 2018 190,606 190,606
  ═════════ ═════════
At 31 December 2017 190,656 190,656
  ═════════ ═════════
       
6. DEBTORS 2018 2017
  £ £
 
Amounts owed by related parties 3,376,566 3,813,027
Other debtors 9,072 9,072
Prepayments and accrued income - 422
  ───────── ─────────
  3,385,638 3,822,521
  ═════════ ═════════
 
Included in Debtors are amounts from entities over which the entity has joint control of £1,850,491  (2017: £2,643,510) and from other related parties of £526,076  (2017: £1,169,517).
       
7. CREDITORS 2018 2017
Amounts falling due within one year £ £
 
Bank loan 11,700 11,051
Trade creditors 2,280 600
Taxation 6,533 128,030
Director's current account 455,596 473,783
Other creditors 2,525,050 2,734,626
Accruals and deferred income 2,257 302,792
  ───────── ─────────
  3,003,416 3,650,882
  ═════════ ═════════
 
Included in Other Creditors are amounts owed to other related parties of £2,523,490 (2017: £2,733,066)
       
8. CREDITORS 2018 2017
Amounts falling due after more than one year £ £
 
Bank loan 417,362 430,048
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 11,700 11,051
Repayable between one and two years 12,390 11,675
Repayable between two and five years 46,342 25,363
Repayable in five years or more 358,630 393,010
  ───────── ─────────
  429,062 441,099
  ═════════ ═════════
 
 
Bank loan secured as follows:

Fixed and floating charge over the property and undertaking of the company.
       
9. CAPITAL COMMITMENTS
 
The company had no material capital commitments at the year-ended 31 December 2018.
   
10. POST-BALANCE SHEET EVENTS
 
There have been no significant events affecting the company since the year-end.