BARNABAS_COMMUNITY_CHURCH - Accounts


Company Registration No. 08073794 (England and Wales)
BARNABAS COMMUNITY CHURCH
DIRECTORS' REPORT AND
INDEPENDENTLY EXAMINED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2019
BARNABAS COMMUNITY CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
Directors
J M L Charlesworth
D E Matthias
P H Haydock
R Buckle
C J Coleman
M K Evans
S J Heys
T R Hotchkiss
(Appointed 16 October 2018)
Charity number
1148096
Company number
08073794
Registered office
The Barnabas Centre
Longden Coleham
Shrewsbury
SY3 7DN
BARNABAS COMMUNITY CHURCH
CONTENTS
Page
Trustees report
1 - 4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7 - 8
Notes to the financial statements
9 - 19
BARNABAS COMMUNITY CHURCH
TRUSTEES REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2019
- 1 -

The directors present their report and financial statements for the year ended 31 March 2019.

The accounts have been prepared in accordance with the accounting policies set out in note 2 to the accounts and comply with the charity's governing document, the Companies Act 2006 and the Statement of Recommended Practice, "Accounting and Reporting by Charities", issued in March 2005.

Objectives and activities

The principal activity of the charitable company is the running of a church.

The company's activities are regulated by the Memorandum and Articles of Association. The objects of the company are:

a) The advancement of the Christian Faith.

b) Relief of persons who are in conditions of need, hardship and distress or who are aged or sick.

c) The provision of instruction in the Christian faith at any educational establishment.

The directors have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

On 1 April 2015 the Food Bank operation was moved from Barnabas Community Church to Barnabas Community Projects Ltd and is now reported in their financial statements.

 

When planning the activities for the period the directors have considered the Charity Commission's guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. The charity operates in and around Shrewsbury and has a number of activities which seek to reach out to the local community as well as serving members of the church. In particular the charity serves younger members of the community with kids' clubs, youth groups and a mother and toddler group, and provides older member of the community with OAP clubs.

Financial review

During the period the charity received income totalling £373,235 (2018: £391,134) and incurred general expenditure of £385,568 (2018: £322,539).

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month's expenditure. The directors considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

The charitable company generates a regular income by way of gifts and donations and this is adequate to cover the projected expenditure. In addition the charitable company seeks to maintain adequate reserves to enable it to meet any unforeseen expenditure or to cover any short term drop in income.

 

As at 31 March 2019 the total reserves were £989,241 (2018: £1,001,573) with £3,306 (2018: £13,957) in a designated fund, £659,047 (2018: £661,565) restricted and £326,888 (2018: £326,052) unrestricted.

The directors has assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Risk Management

The directors have considered the major risks to which the charitable company is exposed and have established appropriate systems to mitigate those risks.

 

BARNABAS COMMUNITY CHURCH
TRUSTEES REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -
Structure, governance and management

The charity became a company limited by guarantee on 1st August 2012. It does not have a share capital. In practice the activities are very much a continuation of the work previously undertaken by the former charitable trust (charity 515184).

 

 

The directors of the company are also the trustees of the charitable activities.

 

The directors who served during the year were:

Dr A Pattison
(Resigned 23 July 2019)
J M L Charlesworth
D E Matthias
P H Haydock
R Buckle
C J Coleman
M K Evans
S J Heys
T R Hotchkiss
(Appointed 16 October 2018)
BARNABAS COMMUNITY CHURCH
TRUSTEES REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -

According to the Articles of Association, there is no maximum number of directors. The minimum number is 3. 8 or 9 seems to be about the best, and allows for specialisation within the directorate (finance, child protection, health and safety, staff etc).

 

Directors must be listed in the current directory as members of Barnabas Community Church.

 

Directors may be remunerated, according to article 7.2(a) which states that ‘a director or connected person may receive a benefit from the charity in the capacity of a beneficiary of the charity provided that a majority of the directors do not benefit in this way.’

 

Directors serve for 3 years after which they can be re-elected.

 

In looking for new directors, we follow a ‘job description’ (below), with a particular view to filling any of the roles within the directorship that may be lacking. Directors make a joint decision about approaching one of the Barnabas members, and then delegate the responsibility of discussing with this person further.

 

Barnabas Community Church Director’s ‘Job Description’

 

Spiritual stature

Directors must be mature Christians who have a concern for all the members of the Church, and all the activities that are run by Church. In the directors’ context this will be demonstrated by –

A thorough understanding of God’s word, which enables directors to detect any deviation from the Church’s Statement of Faith or normal biblical doctrine, and bring this informally to the elders.

Being a ‘critical friend’ to the elders, sharing privately with them if directors feel that the emphasis of the church’s teaching or practice is becoming unbalanced.

A willingness to become acquainted with different aspects of the Church’s ministry, and thus to support them and represent them in the directors’ forum.

Prayerfulness – both in private and corporate contexts.

 

Support for elders and other leaders

Input to, and support for, policy decisions that have financial, legal or insurance implications.

Caring for elders through regular meetings to discuss personal as well as Church issues.

 

Financial, legal and related matters

Setting the annual budget (after consultation with all budget holders), and monitoring it.

Responsibility for legal issues, such as health and safety, child protection and insurances.

Final responsibility in matters relating to buildings.

 

Staff

Making staff appointments (in consultation with elders), and ensuring related legal matters relating to employment are in place and kept up to date.

Setting and updating staff salaries.

Ensuring regular staff reviews are in place.

Overseeing disciplinary matters in relation to staff.

 

The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The company's current policy concerning the payment of trade creditors is to:

  • settle the terms of payment with suppliers when agreeing the terms of each transaction;

  • ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and

  • pay in accordance with the company's contractual and other legal obligations.

 

BARNABAS COMMUNITY CHURCH
TRUSTEES REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2019
- 4 -
Statement of Trustees responsibilities

The directors, who also act as trustees for the charitable activities of Barnabas Community Church, are responsible for preparing the Trustees Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company law requires the directors to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these accounts, the directors are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the accounts; and

 

- prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The directors are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

The directors have prepared this report in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective January 2015).

The Trustees report was approved by the Board of Directors.

P H Haydock
Trustee
Dated: 10 September 2019
BARNABAS COMMUNITY CHURCH
INDEPENDENT EXAMINER'S REPORT
TO THE DIRECTORS OF BARNABAS COMMUNITY CHURCH
- 5 -

I report on the financial statements of the charity for the year ended 31 March 2019, which are set out on pages 6 to 19.

Respective responsibilities of directors and examiner

The directors, who also act as trustees for the charitable activities of Barnabas Community Church, are responsible for the preparation of the accounts. The directors consider that an audit is not required for this year under section 144(2) of the Charities Act 2011, the 2011 Act, and that an independent examination is needed. The charity's gross income exceeded £250,000 and I am qualified to undertake the examination being a qualified member of the Institute of Chartered Accountants in England and Wales.

Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:

(i)

examine the financial statements under section 145 of the 2011 Act;

(ii)
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
(iii)
to state whether particular matters have come to my attention.
Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the financial statements present a ‘true and fair view’ and the report is limited to those matters set out in the next statement.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 386 of the Companies Act 2006; and

(ii)

to prepare financial statements which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Dated: 27 September 2019
BARNABAS COMMUNITY CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
Unrestricted
Designated
Restricted
Total
Total
funds
funds
funds
2019
2018
Notes
£
£
£
£
£
Income and endowments from:

Voluntary income

4
312,184
80
60,296
372,560
390,523
Investments
3
197
-
-
197
611
Other income
5
478
-
-
478
-
Total income
312,859
80
60,296
373,235
391,134
Expenditure on:
Charitable activities
7
312,023
10,731
62,814
385,568
322,539
Net income/(expenditure) for the year/
Net movement in funds
836
(10,651)
(2,518)
(12,333)
68,595
Fund balances at 1 April 2018
326,052
13,957
661,565
1,001,574
932,978
Fund balances at 31 March 2019
326,888
3,306
659,047
989,241
1,001,573

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
BARNABAS COMMUNITY CHURCH
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 7 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
10
951,362
951,362
Current assets
Debtors
12
19,801
14,787
Cash at bank and in hand
110,397
128,805
130,198
143,592
Creditors: amounts falling due within one year
13
(11,202)
(8,837)
Net current assets
118,996
134,755
Total assets less current liabilities
1,070,358
1,086,117
Creditors: amounts falling due after more than one year
14
(81,117)
(84,544)
Net assets
989,241
1,001,573
Income funds
Restricted funds
17
659,047
661,564
Designated fund
18
3,306
13,957
General unrestricted funds
326,888
326,052
989,241
1,001,573
BARNABAS COMMUNITY CHURCH
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 8 -

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the abridgement of the financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

 

The directors acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

 

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The accounts were approved by the Directors on 10 September 2019
P H Haydock
Trustee
Company Registration No. 08073794
BARNABAS COMMUNITY CHURCH
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019
31 March 2019
- 9 -
1
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Charity information

Barnabas Community Church is a private company limited by guarantee incorporated in England and Wales. The registered office is The Barnabas Centre, Longden Coleham, Shrewsbury, SY3 7DN.

2.1
Accounting convention

These accounts have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”), “Accounting and Reporting by Charities” the Statement of Recommended Practice for charities applying FRS 102, the Companies Act 2006 and UK Generally Accepted Accounting Practice as it applies from 1 January 2015. The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

2.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

2.3
Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Items of income are recognised and included in the accounts when all of the following criteria are met:

•    The charity has entitlement to the funds;

•    any performance condition attached to the item of income have been met or are fully within the

control of the charity;

•    there is sufficient certainty that receipt of the income is considered probable; and

•    the amount can be measured reliably.

BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
2
Accounting policies
(Continued)
- 10 -

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.

2.4
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

 

•    Expenditure on charitable activities includes the costs of running the Barnabas Community

Church and other activities undertaken to further the purposes of the charity and their associated

support costs.

•    Other resources expended relate to governance costs including the Independent Examiner's

fees, accountancy and other professional fees.

 

Expenditure is accounted for on an accruals basis. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

 

Irrecoverable VAT is charges as a cost against the activity for which the expenditure was incurred.

2.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Major fixed assets are included in the accounts at their historical cost and are depreciated as follows:

Freehold property
Nil
Equipment, fixtures and fittings
Nil

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.

2.6
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

2.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
2
Accounting policies
(Continued)
- 11 -
2.8
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

2.9
Taxation

The charity receives tax refunds in respect of deeds of covenants and gift aid donations. These are accounted for in the period in which the original donation was received.

2.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
2
Accounting policies
(Continued)
- 12 -
2.11

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2.12

Debtors

Trade and other debtors are recognised at the settlement amount due.

2.13

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement value.

3
Investments
Unrestricted
Total
funds
2019
2018
£
£
Interest receivable
197
611
4

Voluntary income

Unrestricted
Designated
Restricted
Total
Total
funds
funds
funds
2019
2018
£
£
£
£
£
Offerings and covenanted giving
226,585
-
30,185
256,770
230,762
Other income
34,338
80
30,111
64,529
111,099

Income tax refunds

51,006
-
-
51,006
47,668
Gifts and donations
255
-
-
255
994
312,184
80
60,296
372,560
390,523
For the year ended 31 March 2018
306,986
8,721
74,816
390,523
BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 13 -
5
Other income
Unrestricted
Total
funds
2019
2018
£
£
Net gain on disposal of tangible fixed assets
478
-
6
Support costs
Support costs
Governance costs
2019
2018
£
£
£
£
Legal and professional
-
661
661
840

Accountancy

-
1,020
1,020
1,200
-
1,681
1,681
2,040
Analysed between
Charitable activities
-
1,681
1,681
2,040

 

BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 14 -
7
Charitable activities
Charitable activities
Charitable activities
2019
2018
£
£
Ministry giving
130,593
125,453
Salaries and pension
81,697
62,008
Gifts and donations
16,707
21,735

Catering

10,294
8,883

Youth and children's work

523
716

Training and seminars

10,028
7,901

Church activities

25,175
23,362

Printing, postage and stationery

3,941
5,590

Insurance

6,432
5,578

Lighting and heating

7,315
10,704

Repairs and renewals

77,542
36,201

Telephone

4,082
4,606

Licences and registration

1,491
1,641

Travelling expenses

2,796
3,248
Salary reserve
2,200
-

Loan interest

3,071
2,873
383,887
320,499
Share of governance costs (see note 6)
1,681
2,040
385,568
322,539
Analysis by fund
Unrestricted funds
312,023
297,349
Endowment funds - designated
10,731
6,264
Restricted funds
62,814
18,926
385,568
322,539
For the year ended 31 March 2018
Unrestricted funds
297,349
Endowment funds - designated
6,264
Restricted funds
18,926
322,539
BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 15 -
8
Employees
Number of employees

The average monthly number of employees during the year was:

2019
2018
Number
Number
11
11
Employment costs
2019
2018
£
£
Wages and salaries
183,271
158,908
Social security costs
11,352
10,073
Employer pension costs
4,838
3,118
199,461
172,099
There were no employees whose annual remuneration was £60,000 or more.
9
Directors

The Trust deed permits the charity to remunerate no more than half the directors / trustees. During the year the following amounts were paid to directors' and their spouses which includes salaries, pension and reimbursement of expenses e.g. for training, travel and telephone usage.

2019
2018
£
£
J M L Charlesworth
14,228
14,065
T Hotchkiss
36,811
36,704
Mrs H Hotchkiss
29,884
28,912
D Matthias
36,485
34,876
Mrs M Evans
92
-
S Heys
305
-
117,805
114,557
BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 16 -
10
Tangible fixed assets
Freehold property
Equipment, fixtures and fittings
Total
£
£
£
Cost
At 1 April 2018
891,838
177,479
1,069,317
Additions
-
4,522
4,522
Disposals
-
(4,522)
(4,522)
At 31 March 2019
891,838
177,479
1,069,317
Depreciation and impairment
At 1 April 2018
-
117,955
117,955
At 31 March 2019
-
117,955
117,955
Carrying amount
At 31 March 2019
891,838
59,524
951,362
At 31 March 2018
891,838
59,524
951,362
11
Financial instruments
2019
2018
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
130,198
143,593
Carrying amount of financial liabilities
Measured at amortised cost
92,319
93,381

Financial assets measured at amortised cost consists of amounts due from income tax recoverable and cash at bank.

 

Financial liabilities measured at amortised cost consists of other loans, accruals and loans from connected company.

12
Debtors
2019
2018
Amounts falling due within one year:
£
£
Income Tax recoverable
19,801
14,787
BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 17 -
13
Creditors: amounts falling due within one year
2019
2018
Notes
£
£
Other loans
15
5,580
7,737
Due to connected company
4,522
-
Accruals and deferred income
1,100
1,100
11,202
8,837
14
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Other loans
15
81,117
84,544
15
Secured creditors
2019
2018
£
£
Other loans
86,697
92,281
Payable within one year
5,580
7,737
Payable after one year
81,117
84,544
Amounts included above which fall due after five years:
Payable by instalments
48,012
53,596

The loan above is secured via a fixed charge on the freehold property known as 143 Longden Coleham, Shrewsbury.

16
Analysis of net assets between funds

Unrestricted Fund

Restricted Fund

Designated Fund

Total
£
£
£
£
Fund balances at 31 March 2019 are represented by:
Tangible assets
283,494
667,868
-
951,362
Current assets/(liabilities)
43,394
72,296
3,306
118,996
Long term liabilities
-
(81,117)
-
(81,117)
326,888
659,047
3,306
989,241
BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 18 -
17
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Balance at 1 April 2018
Incoming resources
Resources expended
Balance at 31 March 2019
£
£
£
£
Development Fund
610,291
30,185
-
640,476
Youth Camp
2
2,822
(2,541)
283
Men's Events
786
923
(1,147)
562
Church Camp
-
485
(2,339)
(1,854)
Food Bank
-
440
(440)
-
MC website
48,285
25,442
(54,147)
19,580
Salary reserve
2,200
-
(2,200)
-
661,564
60,297
(62,814)
659,047

The Development Fund was established in relation to the purchase of additional buildings and the alterations to the main church building.

 

The Youth Camp Fund relates to the annual Youth camp that is held in Stafford in July.

 

Men's Events Fund relates to the provision of men's breakfasts, men's day events etc.

 

The Church Camp Fund relates to the annual Church Camp "Devoted" that is held each summer.

 

MC website is the creation of a website with Christian teaching available on line.

18
Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
Movement in funds
Balance at 1 April 2018
Incoming resources
Resources expended
Balance at 31 March 2019
£
£
£
£
Centre Improvements
11,500
-
(8,675)
2,825
S L Training
1,736
-
(1,736)
-
Fire Doors
721
80
(320)
481
13,957
80
(10,731)
3,306

 

BARNABAS COMMUNITY CHURCH
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 19 -
19
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2019
2018
£
£
Aggregate compensation
122,764
118,640

During the year the charity incurred costs totalling £5,000 (2018: £5,000) on behalf of Barnabas Community Projects Ltd, a charitable company whose directors / trustees are also directors / trustees of this charity.

 

 

2019-03-312018-04-01falseCCH SoftwareiXBRL Review & Tag 2019.2080737942018-04-012019-03-3108073794bus:Director22018-04-012019-03-3108073794bus:Director32018-04-012019-03-3108073794bus:Director42018-04-012019-03-3108073794bus:Director72018-04-012019-03-3108073794bus:Director82018-04-012019-03-3108073794bus:Director92018-04-012019-03-3108073794bus:Director112018-04-012019-03-3108073794bus:Director122018-04-012019-03-3108073794bus:Director12018-04-012019-03-31080737942019-03-31080737942018-03-3108073794bus:FRS1022018-04-012019-03-3108073794bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3108073794bus:IndependentExaminationCharity2018-04-012019-03-3108073794bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP