Ridgeway Estate Agents Ltd. - Accounts to registrar (filleted) - small 18.2

Ridgeway Estate Agents Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 03542273 Board of Directors 1.7.18 30.6.19 30.6.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035422732018-06-30035422732019-06-30035422732018-07-012019-06-30035422732017-06-30035422732017-07-012018-06-30035422732018-06-3003542273ns15:EnglandWales2018-07-012019-06-3003542273ns14:PoundSterling2018-07-012019-06-3003542273ns10:Director12018-07-012019-06-3003542273ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3003542273ns10:SmallEntities2018-07-012019-06-3003542273ns10:AuditExempt-NoAccountantsReport2018-07-012019-06-3003542273ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3003542273ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3003542273ns10:FullAccounts2018-07-012019-06-300354227312018-07-012019-06-3003542273ns10:Director22018-07-012019-06-3003542273ns10:CompanySecretary12018-07-012019-06-3003542273ns10:RegisteredOffice2018-07-012019-06-3003542273ns5:CurrentFinancialInstruments2019-06-3003542273ns5:CurrentFinancialInstruments2018-06-3003542273ns5:Non-currentFinancialInstruments2019-06-3003542273ns5:Non-currentFinancialInstruments2018-06-3003542273ns5:ShareCapital2019-06-3003542273ns5:ShareCapital2018-06-3003542273ns5:SharePremium2019-06-3003542273ns5:SharePremium2018-06-3003542273ns5:RetainedEarningsAccumulatedLosses2019-06-3003542273ns5:RetainedEarningsAccumulatedLosses2018-06-3003542273ns5:NetGoodwill2018-07-012019-06-3003542273ns5:IntangibleAssetsOtherThanGoodwill2018-07-012019-06-3003542273ns5:LandBuildings2018-07-012019-06-3003542273ns5:PlantMachinery2018-07-012019-06-3003542273ns5:NetGoodwill2018-06-3003542273ns5:NetGoodwill2019-06-3003542273ns5:NetGoodwill2018-06-3003542273ns5:LandBuildings2018-06-3003542273ns5:PlantMachinery2018-06-3003542273ns5:LandBuildings2019-06-3003542273ns5:PlantMachinery2019-06-3003542273ns5:LandBuildings2018-06-3003542273ns5:PlantMachinery2018-06-3003542273ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3003542273ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3003542273ns5:Secured2019-06-3003542273ns5:Secured2018-06-3003542273ns5:RetainedEarningsAccumulatedLosses2018-06-3003542273ns5:SharePremium2018-06-3003542273ns5:RetainedEarningsAccumulatedLosses2018-07-012019-06-30


REGISTERED NUMBER: 03542273 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2019

FOR

RIDGEWAY ESTATE AGENTS LTD.

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


RIDGEWAY ESTATE AGENTS LTD.

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2019







DIRECTORS: N J Culley
K Culley



SECRETARY: N J Culley



REGISTERED OFFICE: Swatton Barn
Badbury
Swindon
Wiltshire
SN4 0EU



REGISTERED NUMBER: 03542273 (England and Wales)



ACCOUNTANTS: d&t
Chartered Accountants
Swatton Barn
Badbury
Swindon
Wiltshire
SN4 0EU



BANKERS: Lloyds TSB Bank Plc
5 High Street
Old Town
Swindon
Wiltshire
SN1 3EN

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

BALANCE SHEET
30 JUNE 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 326,016 369,666
Tangible assets 5 204,645 213,895
530,661 583,561

CURRENT ASSETS
Debtors 6 17,631 31,442
Cash at bank 100,974 96,548
118,605 127,990
CREDITORS
Amounts falling due within one year 7 215,857 274,871
NET CURRENT LIABILITIES (97,252 ) (146,881 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

433,409

436,680

CREDITORS
Amounts falling due after more than one
year

8

(127,452

)

(143,662

)

PROVISIONS FOR LIABILITIES (2,033 ) (2,875 )
NET ASSETS 303,924 290,143

CAPITAL AND RESERVES
Called up share capital 2,000 2,000
Share premium 11 107,982 107,982
Retained earnings 11 193,942 180,161
303,924 290,143

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

BALANCE SHEET - continued
30 JUNE 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 30 September 2019 and were signed
on its behalf by:





N J Culley - Director


RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1. STATUTORY INFORMATION

Ridgeway Estate Agents Ltd. is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of businesses in 2003, 2009 and
2012, is being amortised evenly over its estimated useful life of twenty years.

Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being
amortised evenly over its estimated useful life of ten years.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% straight line basis
Plant and machinery etc - 25% straight line basis and 20% straight line basis

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019

2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2018 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2018
and 30 June 2019 678,999
AMORTISATION
At 1 July 2018 309,333
Charge for year 43,650
At 30 June 2019 352,983
NET BOOK VALUE
At 30 June 2019 326,016
At 30 June 2018 369,666

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2018 211,094 133,927 345,021
Additions - 1,489 1,489
At 30 June 2019 211,094 135,416 346,510
DEPRECIATION
At 1 July 2018 15,631 115,495 131,126
Charge for year 4,222 6,517 10,739
At 30 June 2019 19,853 122,012 141,865
NET BOOK VALUE
At 30 June 2019 191,241 13,404 204,645
At 30 June 2018 195,463 18,432 213,895

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 7,981 22,688
Other debtors 9,650 8,754
17,631 31,442

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 38,059 38,254
Trade creditors 4,570 5,134
Taxation and social security 46,243 69,559
Other creditors 126,985 161,924
215,857 274,871

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loans 127,452 143,662

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 21,441 42,572

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2019

9. LEASING AGREEMENTS

At 30th June 2019, the company had total commitments under non-cancellable operating leases over
the remaining life of those leases of £169,000 (2017: £191,000).

10. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank overdrafts 20,630 21,406
Bank loans 144,881 160,510
165,511 181,916

The loans are secured by way of a charge over the property known as 13 Commercial Road, and a
fixed and floating charge over the asset of the business dated 23 September 2016.

There are debentures secured over all properties and assets of the company in favour of Lloyds TSB
PLC dated 27 September 2016.

11. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 July 2018 180,161 107,982 288,143
Profit for the year 43,781 43,781
Dividends (30,000 ) (30,000 )
At 30 June 2019 193,942 107,982 301,924

12. RELATED PARTY DISCLOSURES

Unless otherwise disclosed, all related party transactions have been conducted under normal market
conditions, including dividend payments to it's shareholders.