R & E Kingman & Son Limited - Period Ending 2019-03-31

R & E Kingman & Son Limited - Period Ending 2019-03-31


R & E Kingman & Son Limited 08234219 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is dairy farming Digita Accounts Production Advanced 6.24.8820.0 Software true 08234219 2018-04-01 2019-03-31 08234219 2019-03-31 08234219 core:RetainedEarningsAccumulatedLosses 2019-03-31 08234219 core:ShareCapital 2019-03-31 08234219 core:CurrentFinancialInstruments 2019-03-31 08234219 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 08234219 core:Non-currentFinancialInstruments 2019-03-31 08234219 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 08234219 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2019-03-31 08234219 core:MoreThanFiveYears 1 2019-03-31 08234219 core:LandBuildings 2019-03-31 08234219 core:PlantMachinery 2019-03-31 08234219 bus:SmallEntities 2018-04-01 2019-03-31 08234219 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 08234219 bus:FullAccounts 2018-04-01 2019-03-31 08234219 bus:RegisteredOffice 2018-04-01 2019-03-31 08234219 bus:Director1 2018-04-01 2019-03-31 08234219 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 08234219 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2018-04-01 2019-03-31 08234219 core:LandBuildings 2018-04-01 2019-03-31 08234219 core:PlantMachinery 2018-04-01 2019-03-31 08234219 countries:England 2018-04-01 2019-03-31 08234219 2018-03-31 08234219 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2018-03-31 08234219 core:LandBuildings 2018-03-31 08234219 core:PlantMachinery 2018-03-31 08234219 2017-04-01 2018-03-31 08234219 2018-03-31 08234219 core:RetainedEarningsAccumulatedLosses 2018-03-31 08234219 core:ShareCapital 2018-03-31 08234219 core:CurrentFinancialInstruments 2018-03-31 08234219 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 08234219 core:Non-currentFinancialInstruments 2018-03-31 08234219 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 08234219 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2018-03-31 08234219 core:MoreThanFiveYears 1 2018-03-31 08234219 core:LandBuildings 2018-03-31 08234219 core:PlantMachinery 2018-03-31 iso4217:GBP xbrli:pure

Company registration number: 08234219

R & E Kingman & Son Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

R & E Kingman & Son Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 14

 

R & E Kingman & Son Limited

(Registration number: 08234219)
Balance Sheet as at 31 March 2019

Note

2019
 £

2018
 £

Fixed assets

 

Intangible assets

4

13,841

15,548

Tangible assets

5

948,085

493,746

Biological assets

6

491,692

478,212

 

1,453,618

987,506

Current assets

 

Biological assets

6

69,000

63,088

Stocks

7

32,618

23,415

Debtors

8

150,845

115,948

Cash at bank and in hand

 

300

-

 

252,763

202,451

Creditors: Amounts falling due within one year

9

(461,613)

(568,814)

Net current liabilities

 

(208,850)

(366,363)

Total assets less current liabilities

 

1,244,768

621,143

Creditors: Amounts falling due after more than one year

9

(871,599)

(265,027)

Provisions for liabilities

 

Deferred tax liabilities

 

(79,162)

(66,867)

Net assets

 

294,007

289,249

Capital and reserves

 

Called up share capital

100

100

Profit and loss reserve

293,907

289,149

Total equity

 

294,007

289,249

 

R & E Kingman & Son Limited

(Registration number: 08234219)
Balance Sheet as at 31 March 2019

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 24 September 2019 and signed on its behalf by:
 


J R Kingman
Director

   
 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Mary Street House
Mary Street
Taunton
Somerset
TA1 3NW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turrnover comprises the fair value of the consideration recieved or recievable for the sale of milk, livestock and the receipt of government grants. Turnover is shown net of VAT and is recognised at the point of dispatch for the sale of milk and livestock and in the period to which the government grant relates.

Government grants

Income from government grants is recognised within turnover when the conditions for receipt have
been complied with and there is reasonable assurance that the grant will be received.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

5% straight line

Plant & Machinery

15% reducing balance

Biological non-current assets

Biological assets held for continuing use within the business are classified as fixed assets. Such assets are measured at cost less accumulated depreciation and impairment. Assets within the classification comprise of a dairy production herd.

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Depreciation of biological non-current assets

Depreciation is charged so as to write off the cost of assets, less their estimated selling price less costs to sale, over their estimated useful economic life as follows:

Asset class

Depreciation method and rate

Dairy production herd

20% straight line basis

Biological current assets

Biological assets not held for continuing use within the business are classified as current assets. Such assets are measured at cost less accumulated impairment. Assets within this classification comprise of dairy followers.

Basic Payment Scheme

Basic payment scheme (BPS) entitlements are initially recognised at cost. Cost for originally granted BPS entitlements, is the fair value on transition to FRS102 and has been recognised through a debit to intangible assets and a credit to deferred income. Both purchased and granted entitlements are subsequently measured at cost less accumulated amortisation and impairment losses. For granted BPS, deferred income is released to the profit and loss as other operating income at the same rate at which the intangible asset is amortised.

Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual
value, over their useful life as follows:

Asset class

Amortistion method and rate

Basic Payment Scheme entitlements

8 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks comprising deadstock such as feed, fertiliser and fuel are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 5 (2018 - 5).

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

4

Intangible assets

Basic payment scheme entitlements
 £

Total
£

Cost or valuation

At 1 April 2018

24,875

24,875

Additions

1,870

1,870

At 31 March 2019

26,745

26,745

Amortisation

At 1 April 2018

9,327

9,327

Amortisation charge

3,577

3,577

At 31 March 2019

12,904

12,904

Carrying amount

At 31 March 2019

13,841

13,841

At 31 March 2018

15,548

15,548

Basic Payment Scheme Entitlements

The amortisation charge for the year is recognised within depreciation in the profit and loss. Deferred income has been released to the profit and loss and is recognised as other operating income. The net effect in the profit and loss for the year is £468 (2018: £Nil) due to the addition of BPS entitlements following the purchase of land.

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

5

Tangible assets

Land and buildings
£

Plant and machinery
 £

Total
£

Cost or valuation

At 1 April 2018

146,209

528,603

674,812

Additions

406,855

218,047

624,902

Disposals

-

(140,100)

(140,100)

At 31 March 2019

553,064

606,550

1,159,614

Depreciation

At 1 April 2018

7,311

173,755

181,066

Charge for the year

8,437

73,765

82,202

Eliminated on disposal

-

(51,739)

(51,739)

At 31 March 2019

15,748

195,781

211,529

Carrying amount

At 31 March 2019

537,316

410,769

948,085

At 31 March 2018

138,898

354,848

493,746

Included within the net book value of land and buildings above is £399,621 (2018 - £Nil) in respect of freehold land and buildings and £137,695 (2018 - £138,898) in respect of short leasehold land and buildings.
 

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

6

Biological assets

Dairy herd
 £

Total non- current assets
£

Tillages
 £

Lambs
 £

Dairy followers
 £

Total current assets
£

Cost or valuation

At 1 April 2018

733,341

733,341

5,021

1,295

56,772

63,088

Purchases/transfers in

14,790

14,790

-

-

12,228

12,228

Sales/transfers out

(1,920)

(1,920)

-

(1,295)

-

(1,295)

Old crop harvested

-

-

(5,021)

-

-

(5,021)

At 31 March 2019

746,211

746,211

-

-

69,000

69,000

Depreciation

At 1 April 2018

255,129

255,129

-

-

-

-

Charge for the year

58

58

-

-

-

-

Eliminated on disposal

(668)

(668)

-

-

-

-

At 31 March 2019

254,519

254,519

-

-

-

-

Carrying amount

At 31 March 2019

491,692

491,692

-

-

69,000

69,000

At 31 March 2018

478,212

478,212

5,021

1,295

56,772

63,088

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

7

Stocks

2019
£

2018
£

Other stocks

32,618

23,415

8

Debtors

2019
 £

2018
 £

Trade debtors

125,845

99,317

Corporation tax

4,446

-

Other debtors

20,554

16,631

Total current trade and other debtors

150,845

115,948

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

9

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

10

210,905

123,370

Trade creditors

 

100,183

94,196

Taxation and social security

 

1,716

1,738

Corporation tax

 

-

9,456

Other creditors

 

148,809

340,054

 

461,613

568,814

Due after one year

 

Loans and borrowings

10

871,599

265,027

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

10

871,599

265,027

2019
£

2018
£

Due after more than five years

After more than five years by instalments

554,321

199,476

-

-

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

10

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank borrowings

53,610

9,600

Bank overdrafts

101,890

89,118

Obligations under finance leases and hire purchase contracts

55,405

24,652

210,905

123,370

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

768,756

237,876

Obligations under finance leases and hire purchase contracts

102,843

27,151

871,599

265,027

Bank borrowings and hire purchase contracts

Bank borrowings are secured by both fixed and floating charges against all assets held by both the company and the directors personally.

Obligations under hire purchase contracts are secured by fixed charges over assets to which they
relate, presented within 'plant and machinery'.

Loans and borrowings due in greater than five years

Included in the loans and borrowings are the following amounts due after more than five years:

2019
£

2018
£

After more than five years by instalments

554,321

199,476

 

R & E Kingman & Son Limited

Notes to the Financial Statements
for the Year Ended 31 March 2019

11

Related party transactions

Other transactions with directors

J Kingman (Director and shareholder)

J Kingman maintains an interest free current account with the company which is unsecured and repayable on demand. At the balance sheet date the amount due to J Kingman was £65,534 (2018: £151,763)

R Kingman (Director and shareholder)

R Kingman maintains an interest free current account with the company which is unsecured and repayable on demand. At the balance sheet date the amount due from R Kingman was £14,573 (2018: £59,468)

E Kingman (Director and shareholder)

E Kingman maintains an interest free current account with the company which is unsecured and repayable on demand. At the balance sheet date the amount due to E Kingman was £29,960 (2018: £104,589)